| Revenue | NOK 80,5M | +42% |
| EBITDA | NOK 19,1M | +69% |
| Net profit | NOK 12,6M | +101% |
| Total assets | NOK 63,2M | -6% |
| Equity | NOK 36,8M | +14% |
| Employees | 22 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 317 | 25 567 | 34 254 | 27 499 | 38 117 | 45 236 | 50 378 | 66 895 | 56 224 | 42 270 | 65 232 | 67 579 | 68 896 | 44 664 | 54 416 | 56 860 | 80 528 |
| Staff expenses | −0 | −5 834 | −6 430 | −7 116 | −7 479 | −8 527 | −9 378 | −10 644 | −11 773 | −14 382 | −12 991 | −14 523 | −14 396 | −13 718 | −13 582 | −15 578 | −17 196 | −18 114 |
| EBITDA | 0 | 7 327 | 2 865 | 8 460 | 9 014 | 14 935 | 17 474 | 17 196 | 30 415 | 10 317 | 9 460 | 4 190 | 11 770 | 19 598 | 11 396 | 12 597 | 11 289 | 19 055 |
| Depreciation & amort. | −0 | −1 776 | −2 086 | −2 096 | −2 517 | −3 064 | −3 670 | −4 419 | −5 220 | −5 376 | −4 978 | −4 914 | −4 213 | −4 398 | −4 582 | −4 225 | −4 218 | −3 808 |
| EBIT | 0 | 5 551 | 779 | 6 364 | 6 497 | 11 871 | 13 805 | 12 777 | 25 195 | 4 941 | 4 483 | −724 | 7 558 | 15 200 | 6 814 | 8 372 | 7 071 | 15 247 |
| Net financials | 0 | −84 | 368 | 58 | 159 | 307 | 437 | 414 | 471 | 415 | 272 | 306 | 386 | 292 | 221 | 569 | 976 | 956 |
| Profit before tax | 0 | 5 467 | 1 148 | 6 423 | 6 656 | 12 178 | 14 241 | 13 191 | 25 666 | 5 356 | 4 755 | −419 | 7 944 | 15 492 | 7 035 | 8 940 | 8 047 | 16 203 |
| Tax | −0 | 1 545 | 326 | 1 793 | 1 877 | 3 391 | 3 880 | 3 569 | 6 831 | 1 288 | 1 098 | −124 | 1 755 | 3 411 | 1 548 | 1 969 | 1 772 | 3 567 |
| Net profit | 0 | 3 922 | 822 | 4 630 | 4 779 | 8 787 | 10 361 | 9 622 | 18 835 | 4 068 | 3 657 | −295 | 6 188 | 12 081 | 5 487 | 6 971 | 6 275 | 12 636 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 21 269 | 25 728 | 25 676 | 30 144 | 33 826 | 46 572 | 52 602 | 67 561 | 49 493 | 52 156 | 47 891 | 53 187 | 60 263 | 58 950 | 67 383 | 67 486 | 63 246 |
| Equity | — | 13 324 | 13 246 | 15 176 | 18 455 | 25 042 | 30 403 | 30 025 | 38 861 | 39 929 | 37 586 | 33 291 | 35 480 | 43 471 | 48 958 | 35 882 | 32 134 | 36 770 |
| Long-term debt | 0 | 2 202 | 2 130 | 1 825 | 2 217 | 1 245 | 3 313 | 1 456 | 1 639 | 1 384 | 1 127 | 887 | 899 | 895 | 786 | 546 | 271 | 186 |
| Short-term debt | 0 | 5 742 | 10 351 | 8 676 | 9 473 | 7 539 | 12 855 | 21 120 | 27 061 | 8 180 | 13 443 | 13 714 | 16 808 | 15 897 | 9 206 | 30 955 | 35 081 | 26 289 |
| Total debt | 0 | 7 945 | 12 482 | 10 500 | 11 690 | 8 784 | 16 168 | 22 577 | 28 700 | 9 564 | 14 570 | 14 600 | 17 707 | 16 792 | 9 991 | 31 501 | 35 353 | 26 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SL Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Livgård Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Erik Livgård | Chief Executive Officer | 0 companies |
| Steingrim Livgård Yttri | Deputy Member | 0 companies |