| Revenue | NOK 1,7M | -45% |
| EBITDA | NOK 117K | +132% |
| Net profit | NOK 100K | +126% |
| Total assets | NOK 2M | +4% |
| Equity | NOK 1,7M | +6% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 816 | 8 165 | 7 129 | 6 561 | 7 585 | 7 107 | 6 229 | 8 184 | 8 006 | 7 071 | 12 914 | 9 660 | 11 276 | 9 301 | 7 207 | 3 071 | 1 691 |
| Staff expenses | −2 430 | −2 829 | −2 488 | −2 300 | −2 660 | −2 390 | −2 416 | −2 453 | −2 415 | −2 523 | −2 735 | −2 867 | −2 717 | −3 043 | −3 981 | −1 954 | −1 174 |
| EBITDA | 762 | 1 352 | 1 764 | 1 505 | 1 884 | 1 121 | 848 | 1 524 | 1 481 | 1 592 | 2 904 | 2 608 | 3 435 | 2 207 | 328 | −364 | 117 |
| Depreciation & amort. | −154 | −128 | −146 | −205 | −219 | −153 | −165 | −130 | −73 | −56 | −78 | −64 | −66 | −87 | −89 | −47 | −29 |
| EBIT | 608 | 1 224 | 1 618 | 1 300 | 1 664 | 968 | 683 | 1 393 | 1 408 | 1 536 | 2 826 | 2 545 | 3 369 | 2 120 | 239 | −411 | 88 |
| Net financials | 112 | 58 | 56 | 77 | 108 | 102 | 63 | 23 | 3 | 6 | 3 | 21 | 16 | 15 | 19 | 17 | 12 |
| Profit before tax | 720 | 1 282 | 1 674 | 1 377 | 1 773 | 1 071 | 746 | 1 417 | 1 411 | 1 542 | 2 829 | 2 565 | 3 385 | 2 135 | 259 | −395 | 100 |
| Tax | 202 | 361 | 468 | 386 | 496 | 305 | 201 | 390 | 356 | 373 | 653 | 565 | 789 | 465 | 17 | −17 | −0 |
| Net profit | 518 | 922 | 1 206 | 991 | 1 277 | 766 | 545 | 1 027 | 1 054 | 1 169 | 2 175 | 2 001 | 2 596 | 1 670 | 242 | −378 | 100 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 918 | 4 243 | 4 528 | 5 408 | 5 956 | 5 524 | 5 165 | 5 911 | 6 269 | 6 152 | 6 812 | 6 622 | 7 996 | 6 555 | 3 290 | 1 965 | 2 049 |
| Equity | 2 074 | 1 996 | 2 702 | 3 193 | 3 470 | 3 736 | 3 781 | 3 808 | 3 862 | 3 031 | 3 206 | 3 206 | 3 802 | 1 772 | 2 014 | 1 636 | 1 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 |
| Short-term debt | 844 | 2 248 | 1 826 | 2 215 | 2 487 | 1 788 | 1 384 | 2 103 | 2 407 | 3 121 | 3 606 | 3 415 | 4 194 | 4 782 | 1 259 | 329 | 313 |
| Total debt | 844 | 2 248 | 1 826 | 2 215 | 2 487 | 1 788 | 1 384 | 2 103 | 2 407 | 3 121 | 3 606 | 3 415 | 4 194 | 4 782 | 1 276 | 329 | 313 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Ødegaard Pedersen | Board of Directors | 0 companies |
| Per-Arne Pedersen | Chairman | 0 companies |