| Revenue | NOK 100K | -80% |
| EBITDA | NOK 9K | +101% |
| Net profit | NOK 9K | +101% |
| Total assets | NOK 1,5M | -15% |
| Equity | NOK 90K | +11% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 831 | 11 454 | 6 561 | 4 981 | 3 815 | 3 131 | 2 130 | 1 493 | 1 157 | 1 447 | 1 267 | 1 861 | 721 | 328 | 490 | 100 |
| Staff expenses | −5 433 | −4 106 | −306 | −499 | −346 | −258 | −215 | −215 | −241 | −215 | −215 | −215 | −215 | −215 | −227 | 0 |
| EBITDA | 1 922 | 3 225 | 1 643 | 1 144 | −382 | −15 | 567 | 381 | −53 | 315 | 537 | 640 | −337 | −751 | −866 | 9 |
| Depreciation & amort. | −1 379 | −1 550 | −1 427 | −1 139 | −44 | −27 | −42 | −42 | −14 | −3 | −3 | −3 | −2 | −0 | −0 | −0 |
| EBIT | 543 | 1 675 | 216 | 6 | −426 | −41 | 526 | 340 | −68 | 312 | 534 | 637 | −340 | −751 | −866 | 9 |
| Net financials | −647 | −9 | 481 | 20 | 16 | 475 | −6 | −10 | 0 | −0 | −1 | −2 | 342 | −4 | −2 | −1 |
| Profit before tax | −103 | 1 665 | 696 | 26 | −410 | 434 | 519 | 329 | −67 | 312 | 532 | 635 | 2 | −755 | −867 | 9 |
| Tax | 12 | 395 | 147 | 17 | −0 | −0 | 152 | 81 | −0 | 49 | 117 | 139 | −0 | −0 | −0 | −0 |
| Net profit | −116 | 1 270 | 550 | 9 | −410 | 434 | 367 | 248 | −67 | 263 | 416 | 496 | 2 | −755 | −867 | 9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 001 | 7 071 | 5 275 | 3 378 | 4 378 | 3 931 | 3 632 | 3 068 | 2 043 | 2 756 | 3 374 | 2 932 | 2 765 | 1 771 | 1 779 | 1 507 |
| Equity | 1 513 | 1 548 | 1 558 | 1 567 | 1 157 | 1 591 | 1 661 | 1 709 | 1 641 | 1 604 | 1 745 | 1 701 | 1 704 | 949 | 82 | 90 |
| Long-term debt | 1 750 | 1 575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700 | 600 | 1 600 | 1 400 |
| Short-term debt | 3 738 | 3 948 | 3 717 | 1 811 | 3 221 | 2 341 | 1 971 | 1 359 | 401 | 1 152 | 1 628 | 1 231 | 361 | 222 | 97 | 17 |
| Total debt | 5 488 | 5 523 | 3 717 | 1 811 | 3 221 | 2 341 | 1 971 | 1 359 | 401 | 1 152 | 1 628 | 1 231 | 1 061 | 822 | 1 697 | 1 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Deputy Member | Deputy Member | 2026 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
SI Deputy Member | Deputy Member | 2023 | — | — |
ED Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Den Norske Dataforening | Company | 62.0% | 62.0% | 2023 |
Sør-Varanger Invest As | Company | 13.9% | 13.9% | 2023 |
Norsk Hydro Asa | Company | 9.3% | 9.3% | 2023 |
Telenor Norge As | Company | 6.8% | 6.8% | 2023 |
Voksenopplæringsforbundet | Company | 6.1% | 6.1% | 2023 |
Sintef Holding As | Company | 1.9% | 1.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vebjørn Karisari | Deputy Member | 0 companies |
| Monica Ravna Jerijervi | Chief Executive Officer | 0 companies |
| Bernt Nilsen | Chief Executive Officer | 0 companies |
| Sven Inge Astrup | Deputy Member | 0 companies |
| Erlend Dalen | Deputy Member | 0 companies |
| Helge Kåre Moen | Board of Directors | 0 companies |
| Gisle Fauskanger | Board of Directors | 0 companies |
| Siw Annie Kristensen | Board of Directors | 0 companies |
| Nikolai Christiansen Perminow | Board of Directors | 0 companies |
| Anne Marie Wikan | Deputy Chairman | 0 companies |
| Paal Leveraas | Board of Directors | 0 companies |
| Bjørn Trondsen | Chairman | 0 companies |
| Ingvild Berlin Kalleberg | Chairman | 0 companies |
| Sigbjørn Stedje | Board of Directors | 0 companies |
| Marianne Hofseth-Olsen | Chairman | 0 companies |