| Revenue | NOK 142M | -86% |
| EBITDA | NOK 5M | -84% |
| Net profit | NOK 4,7M | -9% |
| Total assets | NOK 38,8M | -91% |
| Equity | NOK 2M | +70% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 19 308 | 18 457 | 22 517 | 31 143 | 37 010 | 53 362 | 42 642 | 37 038 | 34 965 | 27 719 | 24 985 | 184 259 | 740 778 | 1 004 334 | 142 035 |
| Staff expenses | −0 | −0 | −9 738 | −9 700 | −11 297 | −16 950 | −19 256 | −25 930 | −23 438 | −20 932 | −15 651 | −15 802 | −11 607 | −12 675 | −13 425 | −14 987 | −0 |
| EBITDA | 0 | 0 | 1 690 | 1 688 | 2 708 | 3 812 | −15 692 | 15 384 | 8 625 | 4 677 | 10 217 | 1 298 | 7 434 | 4 845 | 50 420 | 30 282 | 4 954 |
| Depreciation & amort. | −0 | −0 | −348 | −378 | −799 | −879 | −979 | −619 | −572 | −358 | −366 | −247 | −240 | −200 | −160 | −51 | −0 |
| EBIT | 0 | 0 | 1 342 | 1 310 | 1 909 | 2 933 | −16 671 | 14 765 | 8 053 | 4 319 | 9 851 | 1 052 | 7 194 | 4 645 | 50 260 | 30 231 | 4 954 |
| Net financials | −380 312 | −1 213 649 | −51 881 | −32 451 | −35 458 | −29 939 | −29 169 | −15 926 | −30 470 | −101 853 | −32 228 | −58 456 | −648 525 | 17 686 | −4 448 | 4 786 | 61 |
| Profit before tax | −385 170 | −1 219 228 | −50 540 | −31 141 | −33 549 | −27 006 | −45 840 | −1 161 | −22 416 | −97 535 | −22 377 | −57 404 | −641 331 | 22 331 | 45 812 | 35 017 | 5 015 |
| Tax | −107 088 | −0 | −13 627 | −8 559 | −9 359 | −11 837 | −5 580 | −5 795 | −7 654 | −0 | 78 | −12 623 | −5 519 | 6 668 | 16 660 | 29 843 | −0 |
| Net profit | −278 082 | −1 260 413 | −36 913 | −22 581 | −24 190 | −15 169 | −40 260 | 4 634 | −14 762 | −90 008 | −22 455 | −44 781 | −635 812 | 15 663 | 29 152 | 5 174 | 4 713 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 455 469 | 1 948 422 | 1 439 589 | 1 345 248 | 1 248 315 | 1 254 465 | 872 336 | 1 013 730 | 1 321 452 | 1 247 020 | 1 253 845 | 1 028 160 | 500 400 | 106 209 | 194 850 | 449 590 | 38 846 |
| Equity | 1 244 308 | — | 346 982 | 324 401 | 300 211 | 285 042 | 244 782 | 249 416 | 234 653 | 144 645 | 91 035 | 136 499 | −465 362 | −449 699 | 28 704 | 1 200 | 2 044 |
| Long-term debt | 2 196 706 | 1 529 730 | 1 040 587 | 984 608 | 917 607 | 943 604 | 583 357 | 740 182 | 1 070 614 | 1 088 212 | 1 120 190 | 884 426 | 959 581 | 469 598 | 5 611 | 3 945 | 196 |
| Short-term debt | 0 | 0 | 51 904 | 36 113 | 30 405 | 25 252 | 43 443 | 23 261 | 16 184 | 14 162 | 42 620 | 7 235 | 6 181 | 86 309 | 160 535 | 444 445 | 36 607 |
| Total debt | 2 211 161 | 1 564 527 | 1 092 491 | 1 020 721 | 948 013 | 968 856 | 626 800 | 763 442 | 1 086 798 | 1 102 375 | 1 162 810 | 891 661 | 965 762 | 555 907 | 166 146 | 448 390 | 36 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosafe Se | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reese Worth Mc Neel | Chief Executive Officer | 0 companies |
| Terje Askvig | Chief Executive Officer | 0 companies |
| Yennie Jie Zhen Feng | Board of Directors | 0 companies |
| Halvdan Ellefsen Kielland | Chairman | 0 companies |
| Stig Harry Christiansen | Board of Directors | 0 companies |
| Cecilie Helland Ouff | Board of Directors | 0 companies |
| Jesper Kragh Andresen | Chairman | 0 companies |
| Karine Cosemans | Board of Directors | 0 companies |
| Bård Haugan | Chairman | 0 companies |
| Eirik Fjelde | Board of Directors | 0 companies |