| Revenue | NOK 93,2M | +5% |
| EBITDA | NOK 279K | +113% |
| Net profit | NOK -165K | +94% |
| Total assets | NOK 36,5M | -5% |
| Equity | NOK 21,7M | +0% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 62 562 | 59 515 | 53 568 | 88 464 | 93 247 |
| Staff expenses | −28 945 | −29 580 | −27 932 | −34 673 | −39 775 |
| EBITDA | −9 805 | −6 654 | −6 532 | −2 165 | 279 |
| Depreciation & amort. | −729 | −751 | −888 | −935 | −1 012 |
| EBIT | −10 534 | −7 405 | −7 419 | −3 099 | −733 |
| Net financials | −284 | −236 | −227 | −180 | 524 |
| Profit before tax | −10 817 | −7 641 | −7 647 | −3 279 | −209 |
| Tax | −2 503 | −1 681 | −1 682 | −721 | −44 |
| Net profit | −8 314 | −5 960 | −5 965 | −2 558 | −165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 916 | 37 260 | 30 959 | 38 552 | 36 503 |
| Equity | 8 642 | 18 875 | 20 225 | 21 666 | 21 744 |
| Long-term debt | 0 | 0 | 0 | 358 | 89 |
| Short-term debt | 30 275 | 18 386 | 10 734 | 16 528 | 14 670 |
| Total debt | 30 275 | 18 386 | 10 734 | 16 886 | 14 759 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
BT Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
MV Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Thorsen | Chief Executive Officer | 0 companies |
| Michael Valvatne Røssland | Chief Executive Officer | 0 companies |
| Erik Eiane | Chief Executive Officer | 0 companies |
| Knut Prestnes | Deputy Chairman | 0 companies |
| Lars Helge Prestnes | Board of Directors | 0 companies |
| Anders Seim | Chairman | 0 companies |