| Revenue | NOK 0 | — |
| EBITDA | NOK -89K | -64% |
| Net profit | NOK -55K | -140% |
| Total assets | NOK 924K | -7% |
| Equity | NOK 916K | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 0 | 1 481 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −71 | −36 | −91 | −73 | −50 | −95 | −34 | −24 | −45 | 75 | −35 | −41 | −171 | −84 | 1 429 | −54 | −89 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −71 | −36 | −91 | −73 | −50 | −95 | −34 | −24 | −45 | 75 | −35 | −41 | −171 | −84 | 1 429 | −54 | −89 |
| Net financials | 377 | 180 | 190 | 198 | 105 | 290 | −2 | −3 | −6 | −4 | 1 | 1 310 | 289 | 442 | −164 | 185 | 18 |
| Profit before tax | 306 | 144 | 99 | 125 | 55 | 195 | −36 | −27 | −51 | 71 | −34 | 1 269 | 118 | 358 | 1 265 | 130 | −71 |
| Tax | 91 | 39 | 45 | 35 | 15 | −30 | −10 | −21 | −18 | 13 | −11 | −9 | −38 | −19 | 314 | −9 | −16 |
| Net profit | 215 | 105 | 53 | 90 | 39 | 225 | −26 | −7 | −33 | 58 | −23 | 1 278 | 155 | 376 | 950 | 140 | −55 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 446 | 5 266 | 5 178 | 5 138 | 5 803 | 5 479 | 5 453 | 5 381 | 5 403 | 5 222 | 5 145 | 6 358 | 6 471 | 5 135 | 3 149 | 992 | 924 |
| Equity | 4 234 | 4 339 | 4 392 | 4 483 | 4 522 | 4 747 | 4 721 | 4 714 | 4 681 | 4 740 | 4 717 | 5 994 | 6 150 | 4 832 | 2 532 | 972 | 916 |
| Long-term debt | 0 | 0 | 0 | 0 | 362 | 579 | 523 | 466 | 643 | 397 | 371 | 357 | 319 | 301 | 329 | 20 | 4 |
| Short-term debt | 328 | 220 | 220 | 203 | 919 | 153 | 209 | 202 | 78 | 85 | 57 | 7 | 2 | 2 | 287 | 0 | 3 |
| Total debt | 1 212 | 927 | 785 | 656 | 1 281 | 732 | 732 | 667 | 722 | 482 | 428 | 364 | 321 | 303 | 616 | 20 | 7 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.1% | 9.1% | 2024 | |
| Individual | 9.1% | 9.1% | 2024 | |
Hjemm As | Company | 9.1% | 9.1% | 2024 |
Blånibba As | Company | 9.1% | 9.1% | 2024 |
| Individual | 9.1% | 9.1% | 2024 | |
Hunvik Invest As | Company | 9.1% | 9.1% | 2024 |
| Individual | 9.1% | 9.1% | 2024 | |
Hakalle Aktiv As | Company | 9.1% | 9.1% | 2024 |
| Individual | 9.1% | 9.1% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
Halsen & Nystøyl As | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Berg | Board of Directors | 0 companies |
| Reidulf Myklebust | Board of Directors | 0 companies |