| Revenue | NOK 14,4M | +6% |
| EBITDA | NOK -436K | +73% |
| Net profit | NOK -79K | -101% |
| Total assets | NOK 99,8M | +2% |
| Equity | NOK 11,7M | -51% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 553 | 508 | 187 | 13 657 | 14 444 |
| Staff expenses | −5 202 | −6 700 | −8 210 | −9 544 | −8 234 |
| EBITDA | −3 526 | 559 | 351 | −1 603 | −436 |
| Depreciation & amort. | −1 035 | −397 | −348 | −284 | −202 |
| EBIT | −4 561 | 162 | 4 | −1 887 | −639 |
| Net financials | 14 730 | 12 027 | 14 885 | 11 005 | 560 |
| Profit before tax | 10 170 | 12 190 | 14 889 | 9 118 | −79 |
| Tax | 269 | 273 | 5 | 1 462 | −1 |
| Net profit | 9 901 | 11 916 | 14 884 | 7 656 | −79 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68 184 | 106 279 | 260 583 | 97 826 | 99 827 |
| Equity | 28 173 | 23 202 | 14 058 | 23 766 | 11 651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 881 | 83 077 | 246 526 | 74 059 | 88 176 |
| Total debt | 38 881 | 83 077 | 246 526 | 74 059 | 88 176 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JA Deputy Member | Deputy Member | 2025 |
JS Deputy Member | Deputy Member | 2025 |
PA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 43.15% | 43.15% | 2024 | |
| Company | 26.81% | 26.81% | 2024 | |
| Company | 19% | 19% | 2024 | |
| Individual | 6.6% | 6.6% | 2024 | |
| Company | 1.73% | 1.73% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Aasland | Deputy Member | 0 companies |
| Jan Spandow | Deputy Member | 0 companies |
| Pål Atle Skjervengen | Chief Executive Officer | 0 companies |
| Petter Collier | Board of Directors | 0 companies |
| Elina Krantz | Board of Directors | 0 companies |
| Leopold Axel Løvenskiold | Chairman | 0 companies |