| Revenue | NOK 438,4M | +46% |
| EBITDA | NOK 38,1M | +11% |
| Net profit | NOK 29,4M | +14% |
| Total assets | NOK 187M | +52% |
| Equity | NOK 44,7M | +27% |
| Employees | 213 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 110 048 | 127 399 | 165 428 | 300 763 | 438 420 |
| Staff expenses | −72 953 | −85 915 | −90 491 | −141 120 | −208 835 |
| EBITDA | 4 142 | 4 739 | 11 368 | 34 396 | 38 119 |
| Depreciation & amort. | −635 | −1 029 | −1 080 | −1 159 | −1 301 |
| EBIT | 3 507 | 3 710 | 10 288 | 33 238 | 36 819 |
| Net financials | −79 | 161 | 1 120 | −183 | 933 |
| Profit before tax | 3 429 | 3 871 | 11 408 | 33 054 | 37 751 |
| Tax | 759 | 856 | 2 238 | 7 283 | 8 312 |
| Net profit | 2 669 | 3 015 | 9 170 | 25 771 | 29 439 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 648 | 40 741 | 64 040 | 123 418 | 187 004 |
| Equity | 12 849 | 15 864 | 22 034 | 35 285 | 44 725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 800 | 24 877 | 42 006 | 88 133 | 142 279 |
| Total debt | 26 800 | 24 877 | 42 006 | 88 133 | 142 279 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GA Chief Executive Officer | Chief Executive Officer | 2025 |
KR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
CJ Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn André Frøyland | Chief Executive Officer | 0 companies |
| Kristoffer Røssevold | Chief Executive Officer | 0 companies |
| Carl Johan Almestad | Chief Executive Officer | 0 companies |
| Hans Jakob Mellgren | Board of Directors | 0 companies |
| Svein Martin Løvås | Board of Directors | 0 companies |
| Øystein Stjern | Board of Directors | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |
| Kristina Braut Kyllingstad | Board of Directors | 0 companies |