| Revenue | NOK 35,3M | -6% |
| EBITDA | NOK -5,5M | -247% |
| Net profit | NOK -4,6M | -230% |
| Total assets | NOK 20,1M | +25% |
| Equity | NOK 4,7M | +0% |
| Employees | 27 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 48 824 | 35 871 | 40 244 | 37 511 | 35 255 |
| Staff expenses | −24 105 | −19 507 | −19 143 | −19 851 | −21 308 |
| EBITDA | −2 442 | −3 965 | 301 | −1 593 | −5 519 |
| Depreciation & amort. | −381 | −351 | −239 | −211 | −209 |
| EBIT | −2 823 | −4 316 | 61 | −1 804 | −5 728 |
| Net financials | −133 | −98 | −57 | 26 | −140 |
| Profit before tax | −2 956 | −4 414 | 4 | −1 778 | −5 868 |
| Tax | −644 | −968 | 2 | −388 | −1 285 |
| Net profit | −2 312 | −3 446 | 3 | −1 390 | −4 582 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 21 676 | 21 896 | 15 484 | 16 150 | 20 116 |
| Equity | 4 702 | 4 667 | 4 706 | 4 712 | 4 731 |
| Long-term debt | 9 500 | 10 000 | 3 503 | 4 008 | 7 |
| Short-term debt | 7 473 | 7 229 | 7 275 | 7 431 | 15 378 |
| Total debt | 16 973 | 17 229 | 10 778 | 11 439 | 15 385 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Moe | Chief Executive Officer | 0 companies |
| Sissel Berdal Haga Thon | Board of Directors | 0 companies |
| Morten Thorvaldsen | Board of Directors | 0 companies |
| Ole-Christian Hallerud | Board of Directors | 0 companies |
| Dag Tangevald-Jensen | Chairman | 0 companies |
| Thomas Erik Rønning | Board of Directors | 0 companies |
| Annette Hofgaard | Board of Directors | 0 companies |
| Geir Tore Thorvaldsen | Chairman | 0 companies |
| Kjetil Nilsen | Board of Directors | 0 companies |
| Gry Ingunn Flataker | Board of Directors | 0 companies |