| Revenue | NOK 9,1M | +1% |
| EBITDA | NOK 108K | -88% |
| Net profit | NOK 65K | -91% |
| Total assets | NOK 3,4M | +4% |
| Equity | NOK 1,3M | +5% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12 584 | 8 754 | 12 749 | 9 031 | 9 130 |
| Staff expenses | −6 256 | −6 240 | −5 855 | −5 372 | −6 210 |
| EBITDA | 1 968 | −168 | 1 514 | 918 | 108 |
| Depreciation & amort. | −171 | −174 | −111 | −16 | −26 |
| EBIT | 1 797 | −341 | 1 403 | 901 | 81 |
| Net financials | 21 | −3 | 0 | 3 | 3 |
| Profit before tax | 1 818 | −344 | 1 403 | 904 | 85 |
| Tax | 442 | −69 | 321 | 192 | 20 |
| Net profit | 1 376 | −275 | 1 082 | 712 | 65 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5 658 | 2 807 | 5 843 | 3 300 | 3 418 |
| Equity | 1 130 | 855 | 537 | 1 250 | 1 314 |
| Long-term debt | 0 | 0 | 0 | 3 | 8 |
| Short-term debt | 4 528 | 1 951 | 5 305 | 2 047 | 2 096 |
| Total debt | 4 528 | 1 951 | 5 305 | 2 050 | 2 104 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Accountant | Accountant | 2016 |
PR Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Myklebust | Accountant | 0 companies |
| Paul Rune Ingebrigtsen | Chief Executive Officer | 0 companies |
| Magne Hjelle | Board of Directors | 0 companies |
| Arne Roald Steinsvik | Chairman | 0 companies |
| Ivar Bjarte Nord | Board of Directors | 0 companies |