| Revenue | NOK 47,8M | -11% |
| EBITDA | NOK 5,5M | +43% |
| Net profit | NOK 3,6M | +60% |
| Total assets | NOK 23,2M | +24% |
| Equity | NOK 7,5M | +2% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 145 | 26 333 | 23 353 | 22 079 | 26 331 | 21 317 | 25 039 | 21 951 | 17 680 | 23 773 | 22 217 | 25 009 | 17 870 | 36 682 | 60 196 | 53 383 | 47 762 |
| Staff expenses | −4 231 | −4 919 | −5 323 | −5 932 | −5 885 | −5 644 | −5 941 | −6 751 | −6 173 | −6 839 | −7 393 | −6 383 | −6 748 | −7 357 | −14 897 | −15 720 | −13 862 |
| EBITDA | 1 697 | 2 186 | −523 | 68 | 1 330 | 1 900 | 3 028 | 1 758 | 493 | 178 | 1 376 | 1 418 | −1 384 | 1 042 | 6 303 | 3 839 | 5 497 |
| Depreciation & amort. | −309 | −259 | −245 | −279 | −439 | −471 | −456 | −295 | −204 | −122 | −95 | −105 | −232 | −429 | −639 | −687 | −654 |
| EBIT | 1 389 | 1 927 | −768 | −211 | 891 | 1 429 | 2 572 | 1 463 | 289 | 56 | 1 280 | 1 312 | −1 616 | 614 | 5 664 | 3 153 | 4 843 |
| Net financials | −150 | −102 | −116 | −117 | −216 | −187 | −50 | −6 | 5 | −22 | −27 | −60 | −148 | −141 | −266 | −255 | −213 |
| Profit before tax | 1 239 | 1 826 | −885 | −328 | 675 | 1 241 | 2 522 | 1 457 | 294 | 34 | 1 253 | 1 252 | −1 765 | 473 | 5 397 | 2 898 | 4 630 |
| Tax | 357 | 517 | −7 | −0 | −0 | 225 | 688 | 415 | 60 | 12 | 294 | 188 | −447 | −0 | 1 166 | 644 | 1 030 |
| Net profit | 882 | 1 309 | −878 | −328 | 675 | 1 016 | 1 834 | 1 042 | 234 | 23 | 960 | 1 064 | −1 317 | 473 | 4 231 | 2 254 | 3 601 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 570 | 9 013 | 7 303 | 5 810 | 11 123 | 7 160 | 7 600 | 6 387 | 7 260 | 8 526 | 9 605 | 11 842 | 8 687 | 13 497 | 21 369 | 18 640 | 23 165 |
| Equity | 858 | 902 | 24 | −304 | 372 | 1 388 | 2 222 | 3 264 | 3 498 | 3 521 | 4 014 | 5 078 | 3 760 | 3 733 | 7 114 | 7 357 | 7 534 |
| Long-term debt | 2 682 | 2 357 | 2 400 | 1 532 | 1 928 | 1 349 | 844 | 149 | 123 | 12 | 188 | 0 | 1 304 | 1 612 | 2 261 | 1 846 | 757 |
| Short-term debt | 5 030 | 5 754 | 4 879 | 4 581 | 8 823 | 4 424 | 4 535 | 2 974 | 3 639 | 4 994 | 5 403 | 6 764 | 3 623 | 8 152 | 11 993 | 9 437 | 14 874 |
| Total debt | 7 712 | 8 111 | 7 279 | 6 113 | 10 751 | 5 773 | 5 379 | 3 123 | 3 762 | 5 006 | 5 591 | 6 764 | 4 926 | 9 764 | 14 255 | 11 283 | 15 630 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frank Amundøy As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Grødal | Chairman | 0 companies |
| Frank Olav Amundøy | Chairman | 0 companies |
| Anders Folkman | Board of Directors | 0 companies |