| Revenue | NOK 2,8M | +2% |
| EBITDA | NOK 55 | +101% |
| Net profit | NOK -563 | +89% |
| Total assets | NOK 2M | -46% |
| Equity | NOK 1,5M | -22% |
| Employees | 2 | — |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 50 | 19 | 0 | 0 | 0 | 1 773 | 3 506 | 3 534 | 3 534 | 3 714 | 2 778 | 2 838 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 364 | −2 211 | −2 717 | −2 283 | −1 881 | −2 715 | −2 661 |
| EBITDA | 163 | −1 | 45 | −0 | −15 | −13 | −9 | 53 | 38 | 24 | 1 118 | 710 | −4 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 163 | −1 | 45 | −0 | −15 | −13 | −9 | 53 | 38 | 24 | 1 118 | 710 | −4 | 0 |
| Net financials | −57 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 1 | −1 | −4 | −3 | −1 | −1 |
| Profit before tax | 106 | −1 | 45 | 0 | −15 | −13 | −9 | 53 | 39 | 22 | 1 113 | 707 | −5 | −1 |
| Tax | −0 | −224 | −180 | 0 | −0 | −0 | −0 | −0 | 7 | 5 | 245 | 157 | −0 | −0 |
| Net profit | 106 | 223 | 225 | 0 | −15 | −13 | −9 | 53 | 32 | 17 | 868 | 551 | −5 | −1 |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 800 | 1 490 | 428 | 428 | 428 | 428 | 1 532 | 2 344 | 1 573 | 2 135 | 3 694 | 3 816 | 2 043 |
| Equity | −1 054 | −262 | 428 | 428 | 413 | 401 | 392 | 445 | 477 | 494 | 1 363 | 1 913 | 1 908 | 1 479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 200 | 200 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 057 | 1 062 | 1 062 | 0 | 15 | 28 | 37 | 787 | 1 668 | 879 | 773 | 1 781 | 1 908 | 564 |
| Total debt | 1 057 | 1 062 | 1 062 | 0 | 15 | 28 | 37 | 1 087 | 1 868 | 1 079 | 773 | 1 781 | 1 908 | 564 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intech Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Nystad | Chairman | 0 companies |
| Hans Arne Flåto | Chairman | 0 companies |