| Revenue | NOK 18,9M | +17% |
| EBITDA | NOK -5,6M | -98% |
| Net profit | NOK 19M | -50% |
| Total assets | NOK 798,6M | -25% |
| Equity | NOK 695,3M | +3% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 031 | 19 051 | 24 709 | 49 712 | 50 538 | 30 746 | 29 701 | 28 155 | 27 036 | 14 754 | 16 168 | 18 888 |
| Staff expenses | −14 167 | −14 616 | −16 179 | −18 431 | −23 363 | −17 725 | −14 134 | −15 431 | −13 870 | −8 548 | −9 822 | −13 207 |
| EBITDA | −4 750 | −6 898 | −2 324 | −8 703 | −4 218 | −423 | −3 299 | −3 040 | −9 972 | −3 445 | −2 815 | −5 572 |
| Depreciation & amort. | −10 | −7 | −7 | −1 541 | −1 771 | −2 292 | −2 356 | −2 531 | −298 | −36 | −41 | −107 |
| EBIT | −4 760 | −6 905 | −2 331 | −10 244 | −5 989 | −2 715 | −5 655 | −5 571 | −10 270 | −3 481 | −2 856 | −5 679 |
| Net financials | 9 349 | −13 652 | 43 289 | 32 510 | −34 106 | 26 563 | 30 273 | 18 944 | 888 569 | 27 340 | 53 458 | 32 654 |
| Profit before tax | 4 589 | −20 557 | 40 958 | 22 266 | −40 095 | 23 848 | 24 618 | 13 373 | 878 299 | 23 859 | 50 602 | 26 975 |
| Tax | −596 | −0 | 1 143 | 2 450 | −17 968 | 853 | 2 648 | −4 524 | 9 305 | 14 450 | 12 827 | 7 953 |
| Net profit | 5 185 | −20 557 | 39 815 | 19 816 | −22 127 | 22 995 | 21 970 | 17 897 | 868 994 | 9 409 | 37 775 | 19 021 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 751 144 | 663 622 | 616 300 | 658 781 | 671 790 | 707 528 | 686 005 | 709 396 | 1 249 623 | 953 059 | 1 060 191 | 798 624 |
| Equity | 344 981 | 319 423 | 354 239 | 374 055 | 343 123 | 360 876 | 381 561 | 352 817 | 934 103 | 938 512 | 676 287 | 695 308 |
| Long-term debt | 290 745 | 260 555 | 229 285 | 238 890 | 262 205 | 245 825 | 227 422 | 207 297 | 0 | 1 190 | 52 092 | 65 782 |
| Short-term debt | 115 418 | 83 644 | 32 776 | 45 836 | 66 462 | 100 827 | 77 022 | 149 282 | 315 519 | 13 356 | 331 812 | 37 534 |
| Total debt | 406 163 | 344 199 | 262 061 | 284 726 | 328 667 | 346 652 | 304 444 | 356 579 | 315 519 | 14 547 | 383 904 | 103 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Endury As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Langmyr Alvheim | Chief Executive Officer | 0 companies |
| Maryne Lemvik | Chief Executive Officer | 0 companies |
| Dag Ove Aksland | Board of Directors | 0 companies |
| Monica Skog Ravn | Board of Directors | 0 companies |
| Ketil Årdal | Board of Directors | 0 companies |
| Anne Kristine Rugland Thulin | Board of Directors | 0 companies |
| Cecilie Willgohs Melbye | Board of Directors | 0 companies |
| Ole Rugland | Chairman | 0 companies |
| Tor Morten Osmundsen | Board of Directors | 0 companies |
| Maria Borge Andreassen | Board of Directors | 0 companies |
| Merete Simonsen | Board of Directors | 0 companies |
| Ole Kristian Rugland | Board of Directors | 0 companies |