| Revenue | NOK 71,9M | +69% |
| EBITDA | NOK 18,6M | +148% |
| Net profit | NOK 18,6M | +72% |
| Total assets | NOK 188,6M | +137% |
| Equity | NOK 117,8M | +156% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 140 | 38 157 | 35 621 | 44 109 | 47 163 | 54 788 | 45 232 | 42 744 | 45 913 | 33 097 | 34 254 | 47 897 | 39 885 | 35 984 | 39 930 | 42 564 | 71 938 |
| Staff expenses | −15 741 | −20 251 | −20 864 | −24 889 | −27 599 | −28 396 | −23 864 | −18 567 | −20 511 | −13 622 | −16 499 | −17 846 | −18 340 | −18 652 | −20 380 | −22 913 | −27 289 |
| EBITDA | 2 339 | 6 239 | 4 909 | 5 085 | 6 725 | 8 264 | 5 734 | 9 323 | 12 177 | 6 658 | 8 738 | 10 209 | 10 657 | 8 296 | 10 504 | 7 490 | 18 558 |
| Depreciation & amort. | −227 | −334 | −384 | −432 | −412 | −328 | −305 | −190 | −456 | −482 | −533 | −561 | −627 | −561 | −501 | −731 | −560 |
| EBIT | 2 112 | 5 905 | 4 524 | 4 653 | 6 313 | 7 936 | 5 429 | 9 133 | 11 721 | 6 176 | 8 205 | 9 648 | 10 030 | 7 736 | 10 003 | 6 760 | 17 998 |
| Net financials | 4 | −145 | −86 | −90 | −235 | −3 147 | 310 | −214 | 211 | 305 | 113 | 468 | 599 | 667 | 416 | 6 999 | 6 377 |
| Profit before tax | 2 115 | 5 760 | 4 439 | 4 563 | 6 078 | 4 788 | 5 739 | 8 919 | 11 932 | 6 481 | 8 317 | 10 116 | 10 629 | 8 402 | 10 419 | 13 759 | 24 375 |
| Tax | 556 | 1 613 | 1 210 | 1 189 | 1 778 | 2 274 | 1 492 | 2 295 | 3 151 | 1 576 | 1 933 | 2 246 | 2 353 | 1 865 | 2 375 | 2 966 | 5 816 |
| Net profit | 1 560 | 4 147 | 3 229 | 3 374 | 4 300 | 2 514 | 4 248 | 6 624 | 8 782 | 4 905 | 6 385 | 7 870 | 8 276 | 6 538 | 8 044 | 10 793 | 18 559 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 075 | 18 102 | 21 279 | 25 990 | 32 431 | 33 262 | 31 893 | 35 808 | 40 978 | 37 857 | 42 170 | 47 816 | 42 469 | 43 236 | 74 088 | 79 602 | 188 615 |
| Equity | 3 453 | 4 261 | 7 041 | 9 775 | 9 548 | 5 072 | 5 789 | 5 983 | 7 057 | 7 780 | 8 068 | 7 936 | 7 786 | 7 811 | 12 603 | 45 953 | 117 750 |
| Long-term debt | 513 | 363 | 1 714 | 2 254 | 2 594 | 2 546 | 5 669 | 6 834 | 8 821 | 12 033 | 15 085 | 12 047 | 13 862 | 12 240 | 24 224 | 11 428 | 8 772 |
| Short-term debt | 8 110 | 13 479 | 12 524 | 13 961 | 20 290 | 25 644 | 20 434 | 22 991 | 25 099 | 18 044 | 19 018 | 27 833 | 20 821 | 23 184 | 37 261 | 22 221 | 62 093 |
| Total debt | 8 622 | 13 841 | 14 238 | 16 215 | 22 883 | 28 190 | 26 104 | 29 825 | 33 921 | 30 078 | 34 102 | 39 880 | 34 683 | 35 425 | 61 485 | 33 650 | 70 864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Init Group Aps | Company | 100.0% | 100.0% | 2024 |
Nebb Holding As | Company | 90.6% | 90.6% | 2022 |
Init Norway As | Company | 1.3% | 1.3% | 2022 |
| Individual | 1.1% | 1.1% | 2022 | |
Ligence As | Company | 1.1% | 1.1% | 2022 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Risøy | Chief Executive Officer | 0 companies |
| Knut Akselvoll | Chairman | 0 companies |
| Åsmund Daniel Risøy | Chairman | 0 companies |
| Ingeborg Nordviken Kristiansen | Board of Directors | 0 companies |
| Kai Magnar Killingmo | Board of Directors | 0 companies |
| Andreas Thalund-Fossen | Board of Directors | 0 companies |