| Revenue | NOK 822K | -26% |
| EBITDA | NOK -138K | +2% |
| Net profit | NOK -104K | +14% |
| Total assets | NOK 4,8M | -11% |
| Equity | NOK 4,7M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 458 | 2 896 | 6 955 | 7 533 | 3 334 | 2 931 | 3 458 | 8 606 | 1 646 | 618 | 491 | 1 062 | 671 | 1 368 | 764 | 1 115 | 822 |
| Staff expenses | −0 | −515 | −680 | −655 | −666 | −707 | −762 | −419 | −257 | −44 | −23 | −114 | −31 | −0 | −59 | −362 | −0 | −0 |
| EBITDA | 0 | 459 | −84 | 1 133 | 2 868 | 362 | 77 | 1 300 | 3 697 | 277 | 107 | −62 | 133 | 232 | 860 | −35 | −141 | −138 |
| Depreciation & amort. | −0 | −92 | −211 | −226 | −232 | −229 | −227 | −225 | −223 | −222 | −221 | −232 | −58 | −58 | −58 | −58 | −58 | −58 |
| EBIT | 0 | 367 | −295 | 907 | 2 637 | 133 | −150 | 1 075 | 3 474 | 55 | −114 | −295 | 75 | 174 | 802 | −93 | −199 | −196 |
| Net financials | 0 | −243 | −120 | −101 | −86 | −56 | −54 | −34 | −52 | −22 | −18 | −9 | −4 | 10 | 3 | 15 | 43 | 63 |
| Profit before tax | 0 | 124 | −415 | 807 | 2 550 | 77 | −204 | 1 041 | 3 422 | 33 | −132 | −304 | 71 | 184 | 805 | −78 | −156 | −134 |
| Tax | −0 | 48 | −116 | 227 | 715 | 23 | −53 | 281 | 932 | 14 | −25 | −60 | 16 | 40 | 177 | −17 | −34 | −29 |
| Net profit | 0 | 76 | −299 | 580 | 1 836 | 54 | −150 | 759 | 2 490 | 19 | −106 | −243 | 56 | 144 | 628 | −61 | −122 | −104 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 534 | 5 456 | 6 076 | 6 869 | 5 163 | 4 591 | 5 165 | 8 117 | 7 259 | 9 338 | 8 175 | 9 809 | 7 497 | 9 901 | 6 468 | 5 422 | 4 837 |
| Equity | — | 1 069 | 771 | 1 350 | 3 186 | 3 240 | 3 090 | 3 849 | 5 239 | 5 258 | 4 402 | 4 159 | 4 214 | 4 358 | 4 986 | 4 925 | 4 803 | 4 699 |
| Long-term debt | 0 | 4 120 | 3 866 | 0 | 0 | 1 533 | 1 014 | 807 | 541 | 479 | 417 | 355 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 344 | 819 | 911 | 1 150 | 389 | 487 | 509 | 2 337 | 1 521 | 4 519 | 3 661 | 5 595 | 3 140 | 4 916 | 1 543 | 619 | 138 |
| Total debt | 0 | 4 465 | 4 686 | 4 725 | 3 683 | 1 923 | 1 501 | 1 316 | 2 878 | 2 000 | 4 936 | 4 016 | 5 595 | 3 140 | 4 916 | 1 543 | 619 | 138 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 34.4% | 34.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frida Van Der Drift Breivik | Board of Directors | 0 companies |
| Lene Midling-Jenssen | Board of Directors | 0 companies |
| Petter Kveseth | Board of Directors | 0 companies |
| Kjetil Trædal Thorsen | Board of Directors | 0 companies |
| Erling Neby | Board of Directors | 0 companies |
| Svein Olav Hoff | Chairman | 0 companies |
| Eivind Johannes Nygaard | Board of Directors | 0 companies |