| Revenue | NOK 32,3M | +0% |
| EBITDA | NOK 1,2M | -27% |
| Net profit | NOK 811K | -29% |
| Total assets | NOK 3,2M | -41% |
| Equity | NOK 1,5M | -2% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 174 | 40 079 | 33 348 | 32 237 | 32 268 |
| Staff expenses | −5 323 | −5 394 | −4 383 | −4 066 | −4 255 |
| EBITDA | 3 446 | 2 029 | 1 612 | 1 705 | 1 242 |
| Depreciation & amort. | −209 | −198 | −181 | −281 | −235 |
| EBIT | 3 237 | 1 832 | 1 432 | 1 424 | 1 006 |
| Net financials | −4 | −6 | 19 | 55 | 34 |
| Profit before tax | 3 233 | 1 826 | 1 450 | 1 479 | 1 040 |
| Tax | 711 | 403 | 321 | 330 | 229 |
| Net profit | 2 522 | 1 423 | 1 129 | 1 149 | 811 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 038 | 4 998 | 4 403 | 5 479 | 3 230 |
| Equity | 1 829 | 1 824 | 2 953 | 1 500 | 1 469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 209 | 3 174 | 1 450 | 3 978 | 1 761 |
| Total debt | 5 209 | 3 174 | 1 450 | 3 978 | 1 761 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HA Chief Executive Officer | Chief Executive Officer | 2024 |
JR Deputy Member | Deputy Member | 2020 |
| Former (2) | ||
BM Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
EK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning André Rasmussen | Chief Executive Officer | 0 companies |
| Johanne Raiborg | Deputy Member | 0 companies |
| Berit Målfrid Kivle | Chief Executive Officer | 0 companies |
| Elisa Kaae Poulsen | Chief Executive Officer | 0 companies |
| Trine Riis Groven | Chairman | 0 companies |
| Andreas Finsrud | Board of Directors | 0 companies |