| Revenue | NOK 4,5M | -3% |
| EBITDA | NOK 581K | -43% |
| Net profit | NOK -240K | -430% |
| Total assets | NOK 7M | -2% |
| Equity | NOK 6,1M | -4% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 437 | 3 364 | 3 458 | 4 785 | 3 512 | 3 568 | 4 089 | 4 376 | 7 087 | 5 184 | 5 332 | 7 286 | 4 401 | 9 176 | 4 150 | 4 655 | 4 523 |
| Staff expenses | −1 296 | −1 211 | −1 285 | −1 503 | −1 367 | −1 370 | −1 379 | −1 534 | −1 872 | −1 901 | −2 259 | −2 158 | −1 737 | −1 938 | −1 845 | −1 925 | −2 130 |
| EBITDA | 387 | 326 | 337 | 791 | 556 | 576 | 614 | 496 | 1 567 | 683 | 463 | 1 824 | 830 | 3 878 | 219 | 1 016 | 581 |
| Depreciation & amort. | −463 | −542 | −475 | −451 | −462 | −304 | −337 | −369 | −502 | −472 | −440 | −311 | −345 | −643 | −986 | −1 019 | −1 071 |
| EBIT | −77 | −216 | −138 | 341 | 94 | 272 | 277 | 127 | 1 065 | 211 | 23 | 1 513 | 485 | 3 236 | −766 | −4 | −490 |
| Net financials | 410 | −79 | −20 | −6 | 2 | 1 | 14 | 14 | 10 | 16 | 16 | 31 | 30 | 11 | 21 | 97 | 183 |
| Profit before tax | −667 | −295 | −159 | 335 | 96 | 273 | 291 | 142 | 1 075 | 227 | 39 | 1 544 | 515 | 3 246 | −745 | 93 | −307 |
| Tax | −28 | −185 | −45 | 94 | 27 | 76 | 79 | 34 | 264 | 52 | 8 | 341 | 112 | 714 | −164 | 20 | −67 |
| Net profit | −638 | −111 | −114 | 241 | 69 | 197 | 212 | 107 | 811 | 175 | 31 | 1 203 | 403 | 2 532 | −581 | 73 | −240 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 794 | 2 401 | 2 053 | 2 387 | 2 039 | 1 954 | 2 254 | 2 616 | 3 608 | 3 289 | 3 571 | 5 276 | 5 645 | 8 520 | 7 103 | 7 210 | 7 032 |
| Equity | 1 122 | 1 011 | 897 | 1 138 | 1 207 | 1 404 | 1 616 | 1 724 | 2 535 | 2 710 | 2 742 | 3 945 | 4 347 | 6 879 | 6 298 | 6 370 | 6 131 |
| Long-term debt | 0 | 555 | 311 | 196 | 102 | 0 | 77 | 47 | 122 | 67 | 26 | 0 | 91 | 377 | 213 | 176 | 38 |
| Short-term debt | 839 | 835 | 845 | 1 053 | 729 | 549 | 560 | 846 | 951 | 511 | 804 | 1 332 | 1 208 | 1 264 | 592 | 664 | 863 |
| Total debt | 839 | 1 390 | 1 156 | 1 249 | 831 | 549 | 637 | 892 | 1 073 | 578 | 829 | 1 332 | 1 298 | 1 641 | 805 | 840 | 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Halvor Dagalid | Deputy Member | 0 companies |
| Olav Henning Dagalid | Chairman | 0 companies |