| Revenue | NOK 2,1M | -39% |
| EBITDA | NOK 128K | -66% |
| Net profit | NOK -95K | -186% |
| Total assets | NOK 934K | -23% |
| Equity | NOK 55K | -64% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 047 | 2 821 | 2 286 | 2 533 | 2 360 | 2 753 | 3 561 | 2 713 | 2 873 | 3 268 | 3 527 | 3 052 | 3 766 | 3 261 | 3 366 | 2 538 | 3 534 | 2 147 |
| Staff expenses | −0 | −19 | −4 | −5 | −0 | −0 | −51 | −378 | −1 | −0 | −433 | −422 | −912 | −858 | −1 101 | −1 557 | −965 | −1 366 | −713 |
| EBITDA | 0 | 522 | 997 | 634 | 266 | 310 | 221 | 382 | 407 | 562 | 490 | 611 | −345 | 749 | 307 | 265 | 244 | 378 | 128 |
| Depreciation & amort. | −0 | −330 | −346 | −236 | −247 | −213 | −228 | −333 | −382 | −434 | −424 | −202 | −232 | −202 | −232 | −144 | −152 | −155 | −162 |
| EBIT | 0 | 192 | 651 | 398 | 19 | 97 | −7 | 49 | 25 | 128 | 66 | 409 | −577 | 547 | 75 | 122 | 91 | 223 | −34 |
| Net financials | 0 | −25 | −46 | −24 | −7 | −34 | −26 | −41 | −54 | −55 | −30 | −52 | −76 | −64 | −45 | −34 | −77 | −80 | −88 |
| Profit before tax | 0 | 167 | 605 | 374 | 12 | 64 | −32 | 8 | −29 | 74 | 36 | 358 | −653 | 483 | 30 | 87 | 14 | 142 | −122 |
| Tax | −0 | 47 | 179 | 105 | 4 | 18 | −11 | 4 | −6 | 23 | 8 | 84 | −9 | −0 | −0 | 16 | 3 | 31 | −27 |
| Net profit | 0 | 120 | 426 | 269 | 8 | 45 | −21 | 4 | −23 | 50 | 27 | 273 | −644 | 483 | 30 | 71 | 11 | 111 | −95 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 337 | 1 535 | 1 737 | 1 474 | 1 516 | 1 786 | 2 094 | 1 551 | 1 436 | 1 326 | 1 530 | 760 | 1 131 | 751 | 780 | 985 | 1 214 | 934 |
| Equity | — | 468 | 795 | 814 | 822 | 803 | 782 | 786 | 763 | 813 | 840 | 88 | −557 | −73 | −43 | 28 | 39 | 150 | 55 |
| Long-term debt | 0 | 172 | 106 | 0 | 173 | 315 | 403 | 726 | 539 | 426 | 223 | 924 | 992 | 754 | 510 | 429 | 518 | 578 | 368 |
| Short-term debt | 0 | 697 | 634 | 664 | 480 | 397 | 601 | 582 | 250 | 197 | 262 | 519 | 325 | 450 | 284 | 322 | 428 | 486 | 511 |
| Total debt | 0 | 869 | 740 | 923 | 652 | 713 | 1 004 | 1 308 | 788 | 623 | 485 | 1 443 | 1 317 | 1 205 | 794 | 752 | 946 | 1 064 | 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kaja Magnussen | Chief Executive Officer | 0 companies |
| Morten Magnussen | Chairman | 0 companies |