| Revenue | NOK 8,9M | -3% |
| EBITDA | NOK 3K | -99% |
| Net profit | NOK -316K | -1178% |
| Total assets | NOK 1,9M | -32% |
| Equity | NOK 470K | -40% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 709 | 8 852 | 9 213 | 9 210 | 8 922 |
| Staff expenses | −3 326 | −3 909 | −3 593 | −3 661 | −3 489 |
| EBITDA | 449 | 447 | 779 | 344 | 3 |
| Depreciation & amort. | −114 | −116 | −234 | −225 | −260 |
| EBIT | 335 | 331 | 545 | 118 | −257 |
| Net financials | −28 | −23 | −49 | −52 | −59 |
| Profit before tax | 306 | 308 | 495 | 66 | −316 |
| Tax | 71 | 69 | 127 | 37 | −0 |
| Net profit | 236 | 239 | 368 | 29 | −316 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 616 | 2 330 | 2 737 | 2 734 | 1 860 |
| Equity | 150 | 389 | 757 | 787 | 470 |
| Long-term debt | 0 | 235 | 606 | 504 | 398 |
| Short-term debt | 2 466 | 1 706 | 1 374 | 1 443 | 991 |
| Total debt | 2 466 | 1 940 | 1 980 | 1 947 | 1 389 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MG Chief Executive Officer | Chief Executive Officer | 2021 |
HA Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Gjevik | Chief Executive Officer | 0 companies |
| Hans-Petter Andresen | Chief Executive Officer | 0 companies |
| Anders Barli | Board of Directors | 0 companies |
| Terje Clausen | Board of Directors | 0 companies |
| Dag Andersen | Board of Directors | 0 companies |
| Arill Dischler | Board of Directors | 0 companies |