| Revenue | NOK 1,8M | +493% |
| EBITDA | NOK -1,4M | -12% |
| Net profit | NOK 2,7M | +128% |
| Total assets | NOK 32,9M | -20% |
| Equity | NOK 332K | +105% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 613 | 624 | 628 | 2 214 | 577 | 970 | 7 770 | 5 294 | 40 | 0 | 0 | 2 570 | 2 792 | 307 | 1 822 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −166 | 232 | 317 | −19 103 | 638 | −10 113 | 1 606 | 1 588 | −520 | −1 113 | −1 328 | −1 467 | 1 257 | 716 | −1 230 | −1 374 |
| Depreciation & amort. | −757 | −794 | −932 | −1 003 | −928 | −819 | −819 | −549 | −161 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −923 | −561 | −616 | −20 106 | −290 | −10 932 | 787 | 1 039 | −681 | −1 113 | −1 328 | −1 467 | 1 257 | 716 | −1 230 | −1 374 |
| Net financials | −48 511 | 3 077 | −793 | −1 374 | −2 782 | −12 380 | −5 428 | −5 711 | 2 775 | 1 928 | 716 | 3 836 | 596 | −21 289 | −8 513 | 4 079 |
| Profit before tax | −49 434 | 2 516 | −1 409 | −21 480 | −3 072 | −23 312 | −4 641 | −4 671 | 2 094 | 815 | −612 | 2 369 | 1 853 | −20 573 | −9 743 | 2 705 |
| Tax | −731 | 536 | −301 | −5 431 | 6 935 | −152 | 152 | −0 | −0 | −0 | −0 | −0 | 102 | −24 | −78 | −0 |
| Net profit | −48 703 | 1 980 | −1 108 | −16 050 | −10 007 | −23 160 | −4 793 | −4 671 | 2 094 | 815 | −612 | 2 369 | 1 751 | −20 549 | −9 665 | 2 705 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 834 | 69 551 | 77 199 | 61 068 | 49 625 | 24 622 | 29 740 | 41 956 | 65 612 | 58 978 | 60 417 | 57 491 | 57 257 | 45 025 | 41 139 | 32 911 |
| Equity | 49 772 | 51 752 | 50 645 | 34 595 | 30 719 | 7 559 | 2 765 | −1 906 | 188 | 1 003 | 391 | 2 760 | 4 511 | −16 038 | −6 883 | 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 860 | 15 939 | 26 348 | 41 682 | 57 066 | 55 796 | 56 572 | 53 468 | 51 689 | 59 260 | 44 306 | 32 193 |
| Short-term debt | 7 | 519 | 661 | 676 | 1 046 | 1 124 | 626 | 2 180 | 8 358 | 2 179 | 3 454 | 1 263 | 1 057 | 1 803 | 3 716 | 386 |
| Total debt | 16 062 | 17 799 | 26 554 | 26 473 | 18 906 | 17 063 | 26 974 | 43 862 | 65 424 | 57 975 | 60 026 | 54 731 | 52 746 | 61 063 | 48 022 | 32 579 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glarona As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Felix Henry Tschudi | Chairman | 0 companies |
| Christian Wessel | Board of Directors | 0 companies |
| Peter Steiness Larsen | Board of Directors | 0 companies |
| Jon Edvard Sundnes | Board of Directors | 0 companies |