| Revenue | NOK 5,2M | +22% |
| EBITDA | NOK -3,7M | -242% |
| Net profit | NOK -4,7M | -199% |
| Total assets | NOK 30,8M | +1% |
| Equity | NOK -7,2M | -182% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 812 | 3 885 | 3 997 | 4 061 | 4 063 | 4 128 | 4 566 | 4 105 | 4 118 | 3 847 | 3 787 | 3 612 | 3 632 | 4 252 | 5 194 |
| Staff expenses | −209 | −344 | −210 | −237 | −224 | −207 | −224 | −218 | −219 | −256 | −303 | −349 | −350 | −141 | −251 |
| EBITDA | 2 639 | 2 346 | 1 853 | 2 488 | 2 320 | 1 456 | 2 975 | 2 515 | 2 238 | 1 141 | 2 107 | 1 994 | 1 925 | −1 092 | −3 740 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 639 | 2 346 | 1 853 | 2 488 | 2 320 | 1 456 | 2 975 | 2 515 | 2 238 | 1 141 | 2 107 | 1 994 | 1 925 | −1 092 | −3 740 |
| Net financials | −1 376 | −1 328 | 1 300 | 1 267 | 1 228 | 1 208 | 1 180 | 1 117 | 974 | 607 | 299 | 131 | 172 | 465 | 922 |
| Profit before tax | 1 263 | 1 017 | 3 152 | 1 221 | 1 091 | 248 | 1 795 | 1 398 | 1 264 | 534 | 1 808 | 1 863 | 1 753 | −1 557 | −4 662 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 263 | 1 017 | 553 | 1 221 | 1 091 | 248 | 1 795 | 1 398 | 1 264 | 534 | 1 808 | 1 863 | 1 753 | −1 557 | −4 662 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 282 | 28 400 | 27 612 | 28 052 | 28 006 | 26 869 | 28 874 | 28 428 | 28 247 | 27 316 | 27 219 | 27 271 | 27 047 | 30 569 | 30 809 |
| Equity | −15 555 | −14 538 | −13 985 | −12 764 | −11 672 | −11 424 | −9 629 | −8 231 | −6 968 | −6 433 | −4 625 | −2 762 | −1 009 | −2 566 | −7 229 |
| Long-term debt | 43 184 | 42 221 | 41 222 | 40 177 | 39 090 | 37 955 | 37 917 | 36 033 | 34 620 | 33 077 | 31 490 | 29 667 | 27 881 | 32 561 | 37 855 |
| Short-term debt | 653 | 716 | 375 | 639 | 589 | 338 | 587 | 627 | 595 | 672 | 354 | 366 | 175 | 574 | 183 |
| Total debt | 43 837 | 42 938 | 41 597 | 40 816 | 39 678 | 38 294 | 38 503 | 36 660 | 35 214 | 33 749 | 31 844 | 30 033 | 28 056 | 33 136 | 38 038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Deputy Member | Deputy Member | 2025 | — | — |
TB Deputy Member | Deputy Member | 2021 | — | — |
KH Deputy Member | Deputy Member | 2023 | — | — |
SH Deputy Member | Deputy Member | 2021 | — | — |
TO Deputy Member | Deputy Member | 2023 | — | — |
JL Deputy Member | Deputy Member | 2023 | — | — |
VJ Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| David Martin Kjær | Deputy Member | 0 companies |
| Tryggve Benjamin Richardson Moltzau | Deputy Member | 0 companies |
| Katinka Høeg | Deputy Member | 0 companies |
| Solveig Helene Hokstad | Deputy Member | 0 companies |
| Trond Oskar Flage Eriksen | Deputy Member | 0 companies |
| Janne Lyngby | Deputy Member | 0 companies |
| Vigleik Johannesen | Deputy Member | 0 companies |
| Rina Beldo | Chairman | 0 companies |
| Armin Mehaj | Board of Directors | 0 companies |
| Eivind Bering | Board of Directors | 0 companies |
| Robin Ole Bang | Chairman | 0 companies |
| Cecilie Langmoen Nilsen | Board of Directors | 0 companies |
| Joachim Croft Guslund | Board of Directors | 0 companies |
| Steinar Roger Fredriksen | Board of Directors | 0 companies |
| Ingvild Farestveit Hov | Board of Directors | 0 companies |
| Anders Schrøder Amundsen | Board of Directors | 0 companies |
| Pål Fredrik Bugge | Chairman | 0 companies |
| Sophie Miryam G Vandenput | Board of Directors | 0 companies |