| Revenue | NOK 184K | +1% |
| EBITDA | NOK -111K | -17% |
| Net profit | NOK -439K | -1569% |
| Total assets | NOK 11,4M | -4% |
| Equity | NOK 7,3M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 861 | 869 | 865 | 1 024 | 842 | 930 | 957 | 796 | 5 127 | 2 | 211 | 172 | 159 | 203 | 187 | 182 | 184 |
| Staff expenses | −88 | −85 | −101 | −132 | −142 | −82 | −91 | −98 | −76 | −80 | −110 | −112 | −119 | −113 | −121 | −119 | −129 |
| EBITDA | 491 | 531 | 487 | 638 | 397 | 466 | 356 | 423 | 4 790 | −248 | −147 | −150 | −78 | −146 | −99 | −94 | −111 |
| Depreciation & amort. | −92 | −96 | −96 | −96 | −96 | −93 | −89 | −85 | −0 | −0 | −0 | −0 | −7 | −8 | −8 | −8 | −8 |
| EBIT | 399 | 435 | 391 | 542 | 301 | 373 | 267 | 338 | 4 790 | −248 | −147 | −150 | −85 | −153 | −106 | −102 | −118 |
| Net financials | −184 | −186 | −167 | −172 | −710 | −230 | −168 | −140 | −81 | 3 037 | 55 | 1 839 | −8 | −99 | −3 | 62 | −390 |
| Profit before tax | 215 | 250 | 224 | 370 | −408 | 142 | 99 | 198 | 4 709 | 2 789 | −92 | 1 689 | −93 | −252 | −109 | −40 | −508 |
| Tax | 32 | 70 | 63 | 104 | 42 | 54 | 35 | 47 | 1 141 | −60 | −53 | −8 | −23 | −56 | −28 | −14 | −69 |
| Net profit | 183 | 180 | 161 | 266 | −450 | 88 | 64 | 151 | 3 568 | 2 848 | −40 | 1 696 | −70 | −196 | −81 | −26 | −439 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 387 | 7 578 | 7 467 | 7 402 | 7 187 | 7 542 | 7 698 | 7 552 | 8 155 | 11 360 | 10 962 | 8 833 | 8 536 | 12 369 | 12 003 | 11 861 | 11 397 |
| Equity | 2 617 | 2 797 | 2 958 | 3 224 | 2 774 | 2 862 | 2 926 | 3 077 | 5 646 | 8 494 | 8 454 | 6 551 | 6 481 | 7 836 | 7 755 | 7 728 | 7 289 |
| Long-term debt | 3 798 | 3 861 | 3 585 | 3 360 | 4 108 | 4 311 | 4 302 | 4 217 | 977 | 2 494 | 2 241 | 2 039 | 1 866 | 1 706 | 1 562 | 1 433 | 1 269 |
| Short-term debt | 946 | 920 | 924 | 818 | 306 | 369 | 470 | 257 | 1 532 | 373 | 267 | 244 | 189 | 2 828 | 2 686 | 2 700 | 2 839 |
| Total debt | 4 745 | 4 781 | 4 509 | 4 179 | 4 413 | 4 680 | 4 772 | 4 475 | 2 509 | 2 866 | 2 508 | 2 282 | 2 055 | 4 533 | 4 249 | 4 132 | 4 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Livik | Chief Executive Officer | 0 companies |