| Revenue | NOK 166,3M | +8% |
| EBITDA | NOK 26,3M | -6% |
| Net profit | NOK 21,3M | -2% |
| Total assets | NOK 65,9M | -30% |
| Equity | NOK 5,9M | +1% |
| Employees | 60 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 104 690 | 100 938 | 99 922 | 153 837 | 166 318 |
| Staff expenses | −40 734 | −43 353 | −44 477 | −44 332 | −49 818 |
| EBITDA | 14 602 | 11 423 | 15 540 | 27 948 | 26 250 |
| Depreciation & amort. | −1 271 | −900 | −683 | −738 | −403 |
| EBIT | 13 331 | 10 523 | 14 857 | 27 209 | 25 847 |
| Net financials | −5 | −1 | 214 | 890 | 1 551 |
| Profit before tax | 13 326 | 10 522 | 15 070 | 28 099 | 27 397 |
| Tax | 2 958 | 2 339 | 3 348 | 6 222 | 6 061 |
| Net profit | 10 368 | 8 183 | 11 723 | 21 876 | 21 336 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 641 | 39 555 | 38 751 | 94 530 | 65 916 |
| Equity | 5 627 | 5 810 | 5 832 | 5 909 | 5 945 |
| Long-term debt | 5 592 | 1 259 | 4 299 | 5 100 | 7 052 |
| Short-term debt | 23 421 | 32 486 | 28 619 | 83 522 | 52 920 |
| Total debt | 29 013 | 33 745 | 32 918 | 88 621 | 59 972 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
LK Deputy Member | Deputy Member | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Kristine Nygaard Buer | Deputy Member | 0 companies |
| Mats Andre Buer | Chief Executive Officer | 0 companies |
| Lars Andre Buer | Board of Directors | 0 companies |
| Per Ludwig Dahl | Chairman | 0 companies |
| Tina Kristine Buer | Chairman | 0 companies |