| Revenue | NOK 16,7M | +15% |
| EBITDA | NOK 12,7M | +22% |
| Net profit | NOK 5,3M | +76% |
| Total assets | NOK 141,2M | +0% |
| Equity | NOK 30,7M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 855 | 10 470 | 11 622 | 11 455 | 12 981 | 13 533 | 13 565 | 14 837 | 13 846 | 14 049 | 13 481 | 12 867 | 12 662 | 13 688 | 14 501 | 16 722 |
| Staff expenses | −886 | −1 107 | −1 278 | −1 304 | −1 426 | −1 499 | −1 507 | −1 047 | −204 | −261 | −186 | −176 | −192 | −183 | −183 | −183 |
| EBITDA | 3 042 | 5 222 | 7 411 | 8 138 | 8 872 | 9 454 | 8 874 | 2 387 | 9 655 | 9 552 | 3 146 | 8 296 | 7 245 | 9 663 | 10 401 | 12 719 |
| Depreciation & amort. | −906 | −1 955 | −1 917 | −1 976 | −2 194 | −2 270 | −2 284 | −2 402 | −2 416 | −2 428 | −2 446 | −2 491 | −2 457 | −2 483 | −2 533 | −2 841 |
| EBIT | 2 136 | 3 267 | 5 495 | 6 161 | 6 678 | 7 185 | 6 590 | −15 | 7 239 | 7 124 | 700 | 5 805 | 4 788 | 7 180 | 7 868 | 9 877 |
| Net financials | −3 300 | −3 602 | −4 954 | 0 | −6 013 | −5 273 | −3 881 | −3 055 | −3 018 | −2 956 | −3 347 | −3 239 | −2 950 | −3 367 | −4 015 | −3 098 |
| Profit before tax | −1 164 | −335 | 541 | 1 091 | 665 | 1 912 | 2 709 | −3 069 | 4 221 | 4 168 | −2 648 | 2 566 | 1 838 | 3 813 | 3 853 | 6 779 |
| Tax | −295 | 14 | 157 | 306 | 80 | 518 | 434 | −876 | 870 | 816 | −539 | 579 | 406 | 840 | 849 | 1 494 |
| Net profit | −868 | −349 | 383 | 786 | 584 | 1 394 | 2 275 | −2 193 | 3 352 | 3 352 | −2 109 | 1 987 | 1 432 | 2 973 | 3 004 | 5 285 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 550 | 121 635 | 123 230 | 125 659 | 139 442 | 137 478 | 137 032 | 135 443 | 133 689 | 132 298 | 132 540 | 132 229 | 129 759 | 128 589 | 140 725 | 141 218 |
| Equity | 14 611 | 17 999 | 18 382 | 19 168 | 18 262 | 19 656 | 21 931 | 19 738 | 19 790 | 23 142 | 21 033 | 23 021 | 24 453 | 24 426 | 27 430 | 30 715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 112 697 | 113 830 | 109 283 | 104 683 | 104 144 | 103 533 | 99 650 | 97 274 | 106 835 | 105 398 |
| Short-term debt | 43 745 | 11 450 | 1 501 | 1 570 | 1 381 | 1 935 | 2 404 | 1 875 | 4 615 | 4 473 | 7 363 | 5 676 | 5 656 | 6 889 | 6 460 | 5 105 |
| Total debt | 78 938 | 103 636 | 104 849 | 106 491 | 121 180 | 117 822 | 115 101 | 115 705 | 113 899 | 109 156 | 111 507 | 109 208 | 105 306 | 104 163 | 113 295 | 110 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nedregaard As | Company | 60.0% | 60.0% | 2024 |
Almita Pro As | Company | 10.0% | 10.0% | 2024 |
Synsol Pro As | Company | 10.0% | 10.0% | 2024 |
Solbraa Invest Pro As | Company | 10.0% | 10.0% | 2024 |
Berset Invest As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Johanne Langeland | Chief Executive Officer | 0 companies |
| Are Prytz Berset | Board of Directors | 0 companies |
| Reidar Andresen | Chairman | 0 companies |
| Svein Bjarne Nordal | Board of Directors | 0 companies |