| Revenue | NOK 7,7M | -20% |
| EBITDA | NOK 5,8M | +168% |
| Net profit | NOK 908K | +151% |
| Total assets | NOK 68,8M | -8% |
| Equity | NOK 11,3M | +9% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 567 | 1 473 | 4 610 | 3 343 | 22 960 | 1 354 | 1 456 | 14 025 | 5 316 | 2 832 | 14 524 | 2 089 | 5 002 | 6 897 | 7 155 | 9 720 | 7 748 |
| Staff expenses | −761 | −570 | −604 | −297 | −1 232 | −384 | −47 | −76 | −26 | −19 | −8 | −0 | −529 | −927 | −0 | −0 | −0 |
| EBITDA | 2 291 | 83 | 3 132 | 2 471 | 5 719 | 535 | 561 | 3 966 | 1 783 | 2 185 | 1 839 | 1 640 | 3 435 | 3 229 | 5 686 | 2 172 | 5 817 |
| Depreciation & amort. | −32 | −31 | −18 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −183 | −230 | −449 | −2 243 | −597 | −591 | −680 |
| EBIT | 2 259 | 52 | 3 114 | 2 467 | 5 719 | 535 | 561 | 3 966 | 1 783 | 2 185 | 1 656 | 1 411 | 2 986 | 986 | 5 089 | 1 580 | 5 137 |
| Net financials | −705 | −728 | −725 | −985 | −756 | −773 | −616 | −882 | −346 | −603 | −321 | −641 | −1 075 | −1 536 | −2 707 | −3 851 | −4 014 |
| Profit before tax | 1 554 | −677 | 2 389 | 1 481 | 4 963 | −238 | −55 | 3 083 | 1 437 | 1 582 | 1 335 | 770 | 1 911 | −550 | 2 382 | −2 271 | 1 123 |
| Tax | 435 | −189 | 669 | 435 | 1 344 | −64 | 73 | 749 | 342 | 350 | 264 | 169 | 420 | −161 | 479 | −497 | 215 |
| Net profit | 1 119 | −487 | 1 720 | 1 047 | 3 619 | −174 | −127 | 2 335 | 1 094 | 1 233 | 1 072 | 601 | 1 491 | −388 | 1 903 | −1 774 | 908 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 407 | 23 146 | 17 695 | 28 696 | 15 790 | 18 180 | 21 765 | 16 879 | 17 841 | 24 412 | 25 744 | 28 528 | 57 354 | 81 473 | 83 282 | 74 689 | 68 780 |
| Equity | −146 | −634 | 2 345 | 3 392 | 5 511 | 5 337 | 5 210 | 5 144 | 6 239 | 7 472 | 8 543 | 9 144 | 10 635 | 10 246 | 12 149 | 10 375 | 11 283 |
| Long-term debt | 6 215 | 22 812 | 10 512 | 21 495 | 7 157 | 12 481 | 15 031 | 8 762 | 10 530 | 4 816 | 15 880 | 18 756 | 45 836 | 64 778 | 63 489 | 56 559 | 52 223 |
| Short-term debt | 4 339 | 967 | 4 838 | 3 809 | 3 121 | 361 | 1 524 | 2 972 | 1 072 | 12 124 | 1 321 | 628 | 884 | 6 449 | 7 643 | 7 755 | 5 274 |
| Total debt | 10 554 | 23 779 | 15 350 | 25 304 | 10 279 | 12 843 | 16 555 | 11 734 | 11 602 | 16 941 | 17 200 | 19 384 | 46 720 | 71 227 | 71 133 | 64 313 | 57 497 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ketil Håker | Chairman | 0 companies |
| Axel Henrik Kristoff Wold | Board of Directors | 0 companies |