| Revenue | NOK 1,8M | +1% |
| EBITDA | NOK -52K | +73% |
| Net profit | NOK -100K | +58% |
| Total assets | NOK 611K | -36% |
| Equity | NOK -241K | -71% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 104 | 3 211 | 1 620 | 1 817 | 2 126 | 2 174 | 2 119 | 2 462 | 2 038 | 1 849 | 2 142 | 2 235 | 1 828 | 2 138 | 2 252 | 1 793 | 1 807 |
| Staff expenses | −1 767 | −1 276 | −802 | −528 | −1 042 | −1 314 | −1 354 | −1 298 | −1 371 | −968 | −1 445 | −1 160 | −1 037 | −1 149 | −1 235 | −1 108 | −1 040 |
| EBITDA | −450 | −327 | −188 | 640 | 218 | 91 | 88 | 267 | −96 | 142 | −91 | 216 | 143 | 49 | −163 | −190 | −52 |
| Depreciation & amort. | −37 | 388 | −57 | −20 | −16 | −19 | −17 | −12 | −10 | −8 | −6 | −5 | −14 | −3 | −61 | −45 | −45 |
| EBIT | −487 | 61 | −245 | 620 | 202 | 72 | 70 | 255 | −106 | 135 | −97 | 211 | 129 | 46 | −224 | −235 | −97 |
| Net financials | −67 | −110 | −91 | −65 | −36 | −41 | −11 | −40 | −20 | −49 | −47 | −26 | −39 | −29 | −5 | −4 | −3 |
| Profit before tax | −554 | −49 | −336 | 555 | 166 | 31 | 59 | 214 | −126 | 85 | −144 | 185 | 90 | 17 | −229 | −239 | −100 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −554 | −49 | −336 | 555 | 166 | 31 | 59 | 214 | −126 | 85 | −144 | 185 | 90 | 17 | −229 | −239 | −100 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 953 | 1 450 | 745 | 849 | 747 | 729 | 704 | 657 | 651 | 538 | 591 | 594 | 607 | 920 | 835 | 959 | 611 |
| Equity | −434 | −483 | −818 | −263 | −97 | −66 | −7 | 207 | 81 | 167 | 22 | 202 | 311 | 327 | 98 | −141 | −241 |
| Long-term debt | 61 | 560 | 471 | 773 | 290 | 270 | 50 | 0 | 0 | 0 | 0 | 0 | 35 | 120 | 120 | 120 | 165 |
| Short-term debt | 1 326 | 1 373 | 1 093 | 340 | 554 | 526 | 661 | 450 | 570 | 371 | 569 | 392 | 261 | 472 | 616 | 980 | 686 |
| Total debt | 1 386 | 1 933 | 1 564 | 1 112 | 844 | 796 | 711 | 450 | 570 | 371 | 569 | 392 | 296 | 592 | 736 | 1 100 | 851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CI Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Q-Brands As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Forsmann Roe | Chief Executive Officer | 0 companies |
| Alf Rune Gundersen | Chief Executive Officer | 0 companies |
| Ida Forsmann | Chief Executive Officer | 0 companies |
| Christin Ingeborg Forsmann | Deputy Member | 0 companies |
| Geir Jensen | Chairman | 0 companies |
| Pål-Vidar Lundquist | Chairman | 0 companies |