| Revenue | NOK 4M | -36% |
| EBITDA | NOK 3,7M | -38% |
| Net profit | NOK 2,9M | -41% |
| Total assets | NOK 34,8M | +7% |
| Equity | NOK 33,8M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 325 | 1 156 | 1 164 | 1 310 | 1 694 | 1 608 | 6 766 | 6 118 | 6 410 | 7 375 | 6 447 | 7 114 | 8 926 | 8 951 | 9 364 | 6 297 | 4 005 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 318 | 1 144 | 1 142 | 1 290 | 1 664 | 1 566 | 6 751 | 6 033 | 6 029 | 7 293 | 6 360 | 6 977 | 8 859 | 8 786 | 9 152 | 5 997 | 3 737 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −29 | −29 | −36 | −36 | −36 | −33 | −33 | −33 | −33 |
| EBIT | 1 318 | 1 144 | 1 142 | 1 290 | 1 664 | 1 566 | 6 751 | 6 004 | 6 000 | 7 264 | 6 324 | 6 940 | 8 823 | 8 753 | 9 118 | 5 963 | 3 704 |
| Net financials | −702 | −426 | −498 | −488 | −714 | −659 | −970 | −393 | −304 | −254 | −86 | 59 | 31 | 21 | 70 | 279 | −10 |
| Profit before tax | 616 | 719 | 644 | 801 | 951 | 908 | 5 781 | 5 611 | 5 696 | 7 010 | 6 238 | 6 999 | 8 854 | 8 774 | 9 188 | 6 242 | 3 693 |
| Tax | 173 | 201 | 181 | 224 | 266 | 254 | 1 561 | 1 516 | 1 424 | 1 682 | 1 434 | 1 540 | 1 948 | 1 930 | 2 021 | 1 374 | 813 |
| Net profit | 444 | 517 | 463 | 577 | 684 | 653 | 4 220 | 4 095 | 4 273 | 5 328 | 4 804 | 5 460 | 6 906 | 6 844 | 7 166 | 4 869 | 2 881 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 390 | 18 964 | 19 079 | 20 345 | 27 519 | 27 484 | 31 750 | 31 186 | 34 613 | 39 522 | 36 168 | 37 994 | 45 337 | 34 324 | 37 124 | 32 634 | 34 821 |
| Equity | — | — | 5 974 | 6 551 | 7 235 | 7 889 | 12 109 | 16 204 | 20 477 | 25 805 | 30 608 | 36 068 | 42 974 | 27 918 | 35 084 | 30 953 | 33 833 |
| Long-term debt | 9 183 | 13 233 | 12 908 | 13 552 | 19 999 | 19 325 | 18 068 | 13 003 | 12 330 | 11 654 | 3 711 | 10 | 10 | 6 | 2 | 0 | 0 |
| Short-term debt | 215 | 221 | 198 | 243 | 284 | 270 | 1 573 | 1 979 | 1 807 | 2 063 | 1 849 | 1 916 | 2 353 | 6 400 | 2 038 | 1 681 | 988 |
| Total debt | 9 397 | 13 454 | 13 106 | 13 794 | 20 283 | 19 595 | 19 641 | 14 982 | 14 136 | 13 717 | 5 559 | 1 926 | 2 363 | 6 407 | 2 040 | 1 681 | 988 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.5% | 24.5% | 2022 | |
| Individual | 24.5% | 24.5% | 2022 | |
| Individual | 24.5% | 24.5% | 2022 | |
| Individual | 24.5% | 24.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alfred Ollendorff | Chairman | 0 companies |
| Trygve Ollendorff | Board of Directors | 0 companies |