| Revenue | NOK 31M | -30% |
| EBITDA | NOK 1,2M | -62% |
| Net profit | NOK 132K | -93% |
| Total assets | NOK 14,9M | -13% |
| Equity | NOK 9,5M | +1% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 255 | 39 603 | 33 334 | 26 949 | 36 762 | 47 331 | 42 367 | 34 678 | 60 357 | 72 028 | 40 909 | 39 612 | 37 614 | 43 023 | 51 104 | 44 059 | 30 988 |
| Staff expenses | −10 477 | −12 800 | −12 283 | −10 639 | −13 279 | −13 279 | −13 776 | −14 220 | −14 392 | −16 169 | −15 515 | −15 267 | −12 739 | −13 139 | −14 766 | −15 763 | −13 349 |
| EBITDA | 3 027 | 1 966 | 1 238 | −47 | 2 163 | 2 289 | 931 | −1 611 | 2 163 | 1 362 | −486 | −802 | 2 030 | 713 | 3 171 | 3 217 | 1 237 |
| Depreciation & amort. | −247 | −355 | −486 | −521 | −555 | −589 | −601 | −504 | −1 314 | −1 156 | −1 128 | −978 | −939 | −963 | −1 042 | −1 162 | −1 188 |
| EBIT | 2 780 | 1 611 | 752 | −569 | 1 609 | 1 700 | 331 | −2 114 | 850 | 206 | −1 615 | −1 780 | 1 091 | −250 | 2 130 | 2 055 | 49 |
| Net financials | −162 | −256 | −49 | 115 | 345 | 194 | −94 | −195 | 241 | 17 | −207 | −213 | −312 | −39 | −130 | 232 | 122 |
| Profit before tax | 2 619 | 1 355 | 703 | −454 | 1 954 | 1 893 | 237 | −2 309 | 1 091 | 223 | −1 821 | −1 992 | 779 | −289 | 1 999 | 2 287 | 171 |
| Tax | 736 | 380 | 195 | −125 | 551 | 454 | 65 | −740 | 204 | −18 | −468 | −438 | 173 | −63 | 440 | 502 | 40 |
| Net profit | 1 882 | 975 | 508 | −328 | 1 403 | 1 439 | 171 | −1 569 | 887 | 241 | −1 353 | −1 555 | 605 | −226 | 1 560 | 1 785 | 132 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 755 | 16 831 | 16 352 | 15 007 | 17 395 | 20 708 | 25 721 | 23 826 | 27 373 | 25 881 | 19 420 | 18 057 | 14 706 | 15 871 | 16 440 | 17 115 | 14 909 |
| Equity | 6 741 | 7 716 | 8 224 | 7 896 | 8 337 | 9 176 | 9 348 | 7 616 | 8 170 | 8 411 | 7 089 | 5 578 | 6 214 | 5 989 | 7 548 | 9 333 | 9 464 |
| Long-term debt | 2 723 | 2 895 | 0 | 0 | 1 972 | 2 426 | 10 069 | 8 400 | 7 771 | 6 917 | 5 612 | 4 342 | 3 355 | 2 399 | 2 324 | 1 731 | 1 187 |
| Short-term debt | 5 292 | 6 220 | 5 613 | 5 638 | 7 086 | 9 105 | 6 304 | 7 810 | 11 433 | 10 552 | 6 718 | 8 137 | 5 137 | 7 483 | 6 567 | 6 052 | 4 257 |
| Total debt | 8 014 | 9 116 | 8 128 | 7 112 | 9 058 | 11 532 | 16 373 | 16 210 | 19 204 | 17 470 | 12 330 | 12 479 | 8 492 | 9 882 | 8 892 | 7 782 | 5 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vf Holding As | Company | 53.1% | 53.1% | 2024 |
| Individual | 20.9% | 20.9% | 2024 | |
| Individual | 9.3% | 9.3% | 2024 | |
Emv Construction As | Company | 4.8% | 4.8% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Fagerli | Chief Executive Officer | 0 companies |
| Ronald Larsen Jørgensen | Board of Directors | 0 companies |
| Borge Nordfjeld | Chairman | 0 companies |
| Fredrik Bentengen Foseid | Board of Directors | 0 companies |
| Svein Nymoen | Board of Directors | 0 companies |
| Ronald Garnes-Plassen | Board of Directors | 0 companies |