| Revenue | NOK 422,6M | -40% |
| EBITDA | NOK 2,7M | -92% |
| Net profit | NOK 1,3M | -95% |
| Total assets | NOK 173M | -12% |
| Equity | NOK 33,2M | +3% |
| Employees | 79 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 384 900 | 400 251 | 601 893 | 703 658 | 422 579 |
| Staff expenses | −52 077 | −54 622 | −62 171 | −75 027 | −81 368 |
| EBITDA | 20 992 | 23 776 | 28 682 | 31 549 | 2 651 |
| Depreciation & amort. | −736 | −701 | −927 | −1 914 | −2 642 |
| EBIT | 20 256 | 23 075 | 27 754 | 29 635 | 9 |
| Net financials | 2 708 | 2 192 | 2 373 | 4 089 | 1 801 |
| Profit before tax | 22 964 | 25 267 | 30 127 | 33 725 | 1 810 |
| Tax | 5 102 | 5 571 | 6 636 | 7 453 | 496 |
| Net profit | 17 861 | 19 696 | 23 491 | 26 272 | 1 314 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 124 696 | 141 390 | 222 176 | 196 001 | 172 995 |
| Equity | 29 318 | 30 318 | 31 318 | 32 318 | 33 201 |
| Long-term debt | 3 533 | 3 177 | 6 798 | 10 644 | 9 991 |
| Short-term debt | 91 845 | 107 895 | 184 060 | 153 040 | 129 803 |
| Total debt | 95 378 | 111 072 | 190 859 | 163 683 | 139 794 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Marie Stenrød | Chief Executive Officer | 0 companies |
| Thomas Garnes | Board of Directors | 0 companies |
| Tarjei Hegland | Chairman | 0 companies |
| Nils Erik Haukeland | Chairman | 0 companies |
| Pål Ivar Breistrand | Board of Directors | 0 companies |
| Egil Oddvard Hestvik | Board of Directors | 0 companies |
| Pål Svenheim | Board of Directors | 0 companies |