| Revenue | NOK 19,4M | -3% |
| EBITDA | NOK 582K | +8% |
| Net profit | NOK 255K | -14% |
| Total assets | NOK 10,5M | +0% |
| Equity | NOK 7,3M | +4% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 992 | 24 316 | 27 464 | 20 028 | 19 358 |
| Staff expenses | −3 306 | −3 147 | −3 250 | −3 403 | −3 386 |
| EBITDA | 1 590 | 2 539 | 3 146 | 540 | 582 |
| Depreciation & amort. | −307 | −314 | −275 | −263 | −234 |
| EBIT | 1 284 | 2 225 | 2 871 | 278 | 347 |
| Net financials | 54 | 72 | 64 | 75 | −13 |
| Profit before tax | 1 337 | 2 297 | 2 935 | 353 | 335 |
| Tax | 309 | 568 | 630 | 57 | 79 |
| Net profit | 1 029 | 1 729 | 2 304 | 297 | 255 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 192 | 11 275 | 12 848 | 10 445 | 10 477 |
| Equity | 7 178 | 8 107 | 9 611 | 7 018 | 7 273 |
| Long-term debt | 0 | 0 | 0 | 1 800 | 1 500 |
| Short-term debt | 3 014 | 3 168 | 3 237 | 1 628 | 1 704 |
| Total debt | 3 014 | 3 168 | 3 237 | 3 428 | 3 204 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BK Deputy Member | Deputy Member | 2025 |
OE Deputy Member | Deputy Member | 2023 |
MT Chief Executive Officer | Chief Executive Officer | 2004 |
| Former (3) | ||
SÅ Deputy Member | Deputy Member | 2023 – 2023 |
SO Observer | Observer | 2023 – 2023 |
LS Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2019 – 2023 | |
| Deputy Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 30% | 30% | 2022 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sylfest Åboen | Deputy Member | 0 companies |
| Bjørnar Knutsødegård Stenersen | Deputy Member | 0 companies |
| Odd Eivind Banken | Deputy Member | 0 companies |
| Morten Tundrali | Chief Executive Officer | 0 companies |
| Svein Olav Bersu | Observer | 0 companies |
| Lars Skrinde | Deputy Member | 0 companies |
| Ola Aaboen | Deputy Chairman | 0 companies |
| Guro Lund Grimstad | Board of Directors | 0 companies |
| Tormod Pedersen | Board of Directors | 0 companies |
| Kjell Egil Ramstad | Chairman | 0 companies |
| Kjell Arne Jøingsli | Deputy Chairman | 0 companies |
| Elin Marit Stasviken Sperstad | Board of Directors | 0 companies |
| Guro Grimstad | Board of Directors | 0 companies |
| Rune Sandbakk | Board of Directors | 0 companies |