| Revenue | NOK 54,9M | +45% |
| EBITDA | NOK 5,4M | +315% |
| Net profit | NOK 5M | +298% |
| Total assets | NOK 19,3M | +41% |
| Equity | NOK 9M | +49% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 132 | 34 326 | 39 773 | 37 720 | 54 866 |
| Staff expenses | −18 139 | −23 337 | −23 330 | −24 187 | −26 852 |
| EBITDA | 1 959 | 1 007 | −220 | −2 517 | 5 420 |
| Depreciation & amort. | −412 | −329 | −207 | −171 | −153 |
| EBIT | 1 548 | 677 | −427 | −2 689 | 5 268 |
| Net financials | 10 | −2 | 4 | 163 | 7 |
| Profit before tax | 1 557 | 676 | −424 | −2 526 | 5 274 |
| Tax | 492 | −0 | −0 | −0 | 266 |
| Net profit | 1 065 | 676 | −424 | −2 526 | 5 008 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 011 | 18 733 | 17 980 | 13 729 | 19 322 |
| Equity | 8 307 | 8 983 | 8 559 | 6 033 | 8 983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 704 | 9 750 | 9 421 | 7 696 | 10 339 |
| Total debt | 7 704 | 9 750 | 9 421 | 7 696 | 10 339 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CO Chief Executive Officer | Chief Executive Officer | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Osmundsvaag | Chief Executive Officer | 0 companies |