| Revenue | NOK 58,9M | +0% |
| EBITDA | NOK 93K | -95% |
| Net profit | NOK 331K | -77% |
| Total assets | NOK 24,5M | -6% |
| Equity | NOK 11,8M | +3% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 058 | 70 851 | 44 677 | 58 754 | 58 912 |
| Staff expenses | −16 954 | −16 342 | −16 426 | −16 105 | −18 349 |
| EBITDA | 1 124 | 354 | 861 | 1 977 | 93 |
| Depreciation & amort. | −171 | −152 | −139 | −193 | −222 |
| EBIT | 953 | 202 | 722 | 1 785 | −129 |
| Net financials | 44 | −14 | −54 | 86 | 555 |
| Profit before tax | 996 | 188 | 668 | 1 871 | 426 |
| Tax | 221 | 42 | 151 | 425 | 96 |
| Net profit | 776 | 146 | 517 | 1 446 | 331 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 483 | 23 677 | 23 570 | 26 126 | 24 531 |
| Equity | 9 356 | 9 502 | 10 018 | 11 465 | 11 795 |
| Long-term debt | 1 621 | 50 | 201 | 625 | 494 |
| Short-term debt | 10 506 | 14 125 | 13 351 | 14 036 | 12 242 |
| Total debt | 12 128 | 14 175 | 13 552 | 14 662 | 12 736 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2023 | |
| Company | 45% | 45% | 2023 | |
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Jacobsen Schalde | Chief Executive Officer | 0 companies |
| Kathrine Hedley Schalde | Board of Directors | 0 companies |
| Kjell Håkon Husvik | Board of Directors | 0 companies |
| Tore Gujord | Board of Directors | 0 companies |
| Harald Ivar Schalde | Chairman | 0 companies |
| Lars Georg Backer | Board of Directors | 0 companies |