| Revenue | NOK 1,6M | +3% |
| EBITDA | NOK 31K | -52% |
| Net profit | NOK -81K | -31% |
| Total assets | NOK 2,9M | -2% |
| Equity | NOK 2,7M | -3% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 041 | 1 102 | 1 041 | 1 270 | 1 532 | 1 252 | 1 292 | 1 367 | 1 850 | 1 698 | 1 331 | 1 418 | 1 790 | 1 745 | 1 751 | 1 549 | 1 533 | 1 579 |
| Staff expenses | −0 | −605 | −654 | −628 | −663 | −748 | −686 | −696 | −716 | −742 | −708 | −647 | −564 | −782 | −816 | −949 | −856 | −858 | −931 |
| EBITDA | 0 | −154 | −41 | −11 | 137 | 275 | 84 | 169 | 184 | 88 | 152 | 183 | 155 | 407 | 58 | 10 | 13 | 64 | 31 |
| Depreciation & amort. | −0 | −11 | −13 | −13 | −23 | −86 | −104 | −111 | −117 | −127 | −107 | −107 | −115 | −124 | −141 | −115 | −117 | −119 | −110 |
| EBIT | 0 | −165 | −54 | −24 | 114 | 189 | −20 | 58 | 67 | −38 | 46 | 76 | 40 | 283 | −83 | −104 | −104 | −54 | −78 |
| Net financials | 0 | 7 | 0 | −3 | 1 | 0 | 0 | 0 | −0 | −2 | 0 | −4 | −6 | −7 | −5 | −6 | −20 | −8 | −3 |
| Profit before tax | 0 | −158 | −54 | −27 | 115 | 190 | −20 | 59 | 67 | −40 | 46 | 72 | 34 | 276 | −88 | −110 | −124 | −62 | −81 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −158 | −54 | −27 | 115 | 190 | −20 | 59 | 67 | −40 | 46 | 72 | 34 | 276 | −88 | −110 | −124 | −62 | −81 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 784 | 2 763 | 2 748 | 2 871 | 3 040 | 2 979 | 3 047 | 3 038 | 3 021 | 3 342 | 3 010 | 3 015 | 3 294 | 3 178 | 3 128 | 2 999 | 2 936 | 2 875 |
| Equity | — | 2 289 | 2 235 | 2 208 | 2 323 | 2 512 | 2 205 | 2 264 | 2 331 | 2 291 | 2 337 | 2 409 | 2 843 | 3 119 | 3 031 | 2 921 | 2 797 | 2 735 | 2 654 |
| Long-term debt | 0 | 406 | 424 | 417 | 401 | 414 | 650 | 612 | 574 | 536 | 498 | 460 | 22 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 88 | 104 | 124 | 147 | 114 | 124 | 171 | 133 | 195 | 508 | 141 | 150 | 175 | 147 | 207 | 201 | 201 | 221 |
| Total debt | 0 | 495 | 528 | 540 | 549 | 528 | 774 | 783 | 707 | 730 | 1 006 | 601 | 172 | 175 | 147 | 207 | 201 | 201 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wieger Adriaan Van Brunschot | Chief Executive Officer | 0 companies |
| Paul Andreas Aakerøy | Board of Directors | 0 companies |
| Åse Simonsen Fjellstad | Board of Directors | 0 companies |
| Mona Kristine Stray Rambo | Chairman | 0 companies |
| Sølvi Byberg | Board of Directors | 0 companies |
| Bernt Tronstad | Board of Directors | 0 companies |
| Jan Morten Homme | Chairman | 0 companies |
| Yngvar Aanonsen | Board of Directors | 0 companies |