| Revenue | NOK 11,5M | -58% |
| EBITDA | NOK 8,1M | +65% |
| Net profit | NOK 4M | +133% |
| Total assets | NOK 62M | +2% |
| Equity | NOK 2,8M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 931 | 3 853 | 2 153 | 2 263 | 2 372 | 2 401 | 2 462 | 2 475 | 2 639 | 2 705 | 19 506 | 2 565 | 13 784 | 11 082 | 38 673 | 27 452 | 11 456 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 134 | 3 260 | 1 195 | 1 250 | 1 472 | 1 473 | 1 498 | 1 211 | 1 379 | 1 150 | 3 925 | 1 312 | 2 302 | 1 893 | 11 781 | 4 891 | 8 065 |
| Depreciation & amort. | −7 | −7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 126 | 3 253 | 1 188 | 1 250 | 1 472 | 1 473 | 1 498 | 1 211 | 1 379 | 1 150 | 3 925 | 1 312 | 2 302 | 1 893 | 11 781 | 4 891 | 8 065 |
| Net financials | −2 151 | −1 428 | −1 393 | −1 826 | −1 426 | −1 419 | −1 491 | −1 284 | −948 | −1 615 | −1 646 | −1 974 | −2 654 | −3 443 | −4 112 | −2 676 | −2 814 |
| Profit before tax | −1 024 | 1 824 | −204 | −576 | 46 | 54 | 7 | −73 | 431 | −465 | 2 279 | −662 | −353 | −1 550 | 7 669 | 2 215 | 5 251 |
| Tax | −82 | 406 | −33 | −20 | 14 | 36 | 2 | −26 | 66 | −49 | 504 | −38 | −0 | −0 | 1 119 | 487 | 1 219 |
| Net profit | −942 | 1 418 | −171 | −556 | 32 | 19 | 5 | −46 | 364 | −416 | 1 775 | −624 | −353 | −1 550 | 6 550 | 1 728 | 4 032 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 300 | 35 258 | 26 668 | 25 561 | 32 748 | 37 122 | 42 435 | 41 964 | 45 095 | 49 706 | 52 259 | 80 719 | 112 606 | 151 730 | 102 626 | 60 677 | 62 017 |
| Equity | 434 | 1 852 | 1 680 | 1 125 | 1 157 | 1 142 | 1 147 | 1 101 | 1 465 | 842 | 2 617 | 1 994 | 1 641 | 91 | 2 730 | 2 718 | 2 835 |
| Long-term debt | 24 559 | 0 | 0 | 0 | 0 | 34 793 | 39 415 | 39 035 | 41 403 | 46 744 | 39 998 | 44 050 | 43 497 | 83 851 | 67 931 | 50 013 | 45 627 |
| Short-term debt | 2 308 | 2 380 | 2 332 | 2 238 | 1 555 | 1 187 | 1 873 | 1 829 | 2 227 | 2 120 | 9 644 | 34 676 | 67 468 | 67 789 | 31 966 | 7 946 | 13 555 |
| Total debt | 26 866 | 33 407 | 24 987 | 24 436 | 31 591 | 35 980 | 41 288 | 40 863 | 43 630 | 48 865 | 49 642 | 78 726 | 110 965 | 151 640 | 99 896 | 57 958 | 59 182 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Sture Johanson | Board of Directors | 0 companies |