| Revenue | NOK 88K | -51% |
| EBITDA | NOK -81K | -636% |
| Net profit | NOK -82K | -193% |
| Total assets | NOK 745K | -16% |
| Equity | NOK 213K | -21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 135 | 94 | 71 | 195 | 47 | 33 | 42 | 76 | 15 | 95 | 149 | 145 | 137 | 127 | 181 | 88 |
| Staff expenses | −0 | −1 | −1 | −6 | −7 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 35 | −24 | −32 | 44 | −49 | −28 | 8 | 28 | −28 | 70 | −18 | −1 | 11 | 13 | 15 | −81 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 35 | −24 | −32 | 44 | −49 | −28 | 8 | 28 | −28 | 70 | −18 | −1 | 11 | 13 | 15 | −81 |
| Net financials | 0 | −1 | −0 | 0 | 0 | −0 | 0 | 0 | −0 | −1 | −0 | −1 | 0 | 0 | 75 | 105 | −1 |
| Profit before tax | 0 | 35 | −25 | −32 | 44 | −49 | −28 | 8 | 28 | −29 | 70 | −19 | −1 | 11 | 88 | 120 | −82 |
| Tax | −0 | −5 | −0 | −0 | 12 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | 31 | −0 |
| Net profit | 0 | 39 | −25 | −32 | 32 | −37 | −28 | 8 | 28 | −29 | 70 | −19 | −1 | 11 | 79 | 89 | −82 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 143 | 100 | 85 | 130 | 78 | 50 | 58 | 98 | 58 | 160 | 128 | 143 | 163 | 804 | 883 | 745 |
| Equity | — | 124 | — | 68 | 99 | 62 | 34 | 42 | 70 | 41 | 112 | 93 | 91 | 102 | 181 | 270 | 213 |
| Long-term debt | 0 | 8 | 0 | 0 | 0 | 15 | 15 | 15 | 15 | 15 | 24 | 9 | 9 | 9 | 519 | 521 | 482 |
| Short-term debt | 0 | 11 | 1 | 18 | 30 | 1 | 1 | 0 | 13 | 1 | 24 | 26 | 43 | 52 | 104 | 92 | 49 |
| Total debt | 0 | 19 | 1 | 18 | 30 | 16 | 16 | 15 | 28 | 16 | 48 | 35 | 51 | 61 | 623 | 613 | 531 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Innli | Chairman | 0 companies |
| Olav Eliassen | Board of Directors | 0 companies |