| Revenue | NOK 308K | -11% |
| EBITDA | NOK -426K | -54% |
| Net profit | NOK -9,8M | +24% |
| Total assets | NOK 126,6M | -3% |
| Equity | NOK 24,5M | -34% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 721 | 420 | 1 249 | 92 | 180 | 188 | 180 | 190 | 194 | 16 012 | 205 | 210 | 258 | 265 | 281 | 345 | 308 |
| Staff expenses | −505 | −546 | −344 | −1 721 | −1 780 | −570 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 676 | −1 786 | 253 | −2 596 | −8 904 | −5 520 | −3 368 | −709 | −863 | 15 290 | −502 | −786 | −794 | −1 131 | −575 | −276 | −426 |
| Depreciation & amort. | −2 407 | −702 | −7 330 | −3 600 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 082 | −2 488 | −7 077 | −6 196 | −8 904 | −5 520 | −3 368 | −709 | −863 | 15 290 | −502 | −786 | −794 | −1 131 | −575 | −276 | −426 |
| Net financials | −47 938 | 3 340 | −5 536 | −3 921 | −23 739 | −5 951 | 5 477 | −18 614 | 3 497 | −19 773 | −16 948 | −16 970 | 4 457 | 5 640 | 8 286 | −12 562 | −9 361 |
| Profit before tax | −55 020 | 852 | −12 613 | −10 117 | −32 643 | −11 471 | 2 109 | −19 322 | 2 634 | −4 483 | −17 450 | −17 756 | 3 662 | 4 509 | 7 711 | −12 839 | −9 787 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 866 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −55 020 | 852 | −12 613 | −10 117 | −32 643 | −11 471 | 2 109 | −19 322 | 2 634 | −4 483 | −15 584 | −17 756 | 3 662 | 4 509 | 7 711 | −12 839 | −9 787 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 364 | 309 518 | 281 380 | 292 476 | 272 868 | 296 338 | 330 129 | 324 930 | 336 669 | 295 047 | 274 024 | 308 621 | 160 324 | 151 101 | 148 927 | 130 302 | 126 590 |
| Equity | 250 979 | 251 831 | 239 218 | 229 101 | 196 458 | 184 987 | 187 096 | 167 773 | 170 112 | 165 629 | 138 109 | 120 353 | 70 029 | 59 181 | 53 544 | 36 820 | 24 464 |
| Long-term debt | 0 | 0 | 38 856 | 59 010 | 70 067 | 102 584 | 130 700 | 145 679 | 156 504 | 124 146 | 130 853 | 164 895 | 26 708 | 49 148 | 54 329 | 39 583 | 41 102 |
| Short-term debt | 1 880 | 5 849 | 3 305 | 4 365 | 6 343 | 8 767 | 12 333 | 11 477 | 10 052 | 5 272 | 5 061 | 23 373 | 63 587 | 42 772 | 41 053 | 53 899 | 61 023 |
| Total debt | 43 385 | 57 687 | 42 161 | 63 375 | 76 410 | 111 351 | 143 033 | 157 157 | 166 557 | 129 418 | 135 915 | 188 268 | 90 295 | 91 920 | 95 383 | 93 482 | 102 125 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.4% | 22.4% | 2024 | |
| Individual | 22.4% | 22.4% | 2024 | |
| Individual | 22.4% | 22.4% | 2024 | |
| Individual | 10.6% | 10.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Krogsrud | Board of Directors | 0 companies |