| Revenue | NOK 52,6M | +205% |
| EBITDA | NOK 30M | +283% |
| Net profit | NOK 24M | +287% |
| Total assets | NOK 46,4M | +188% |
| Equity | NOK 1,5M | -86% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 365 | 13 185 | 14 377 | 12 160 | 12 496 | 12 335 | 11 531 | 11 212 | 9 748 | 9 397 | 9 476 | 10 826 | 10 227 | 12 197 | 17 241 | 52 576 |
| Staff expenses | −1 777 | −1 620 | −2 074 | −2 099 | −2 114 | −2 080 | −2 121 | −2 254 | −2 332 | −2 269 | −2 258 | −1 435 | −1 285 | −1 928 | −2 297 | −2 345 |
| EBITDA | 6 368 | 5 769 | 5 694 | 4 803 | 5 105 | 5 323 | 4 715 | 4 286 | 3 109 | 3 154 | 2 845 | 6 243 | 5 035 | 5 411 | 7 836 | 30 000 |
| Depreciation & amort. | −16 | −9 | −0 | −0 | −0 | −0 | −8 | −8 | −8 | −9 | −0 | −0 | −8 | −10 | −10 | −10 |
| EBIT | 6 352 | 5 760 | 5 694 | 4 803 | 5 105 | 5 323 | 4 707 | 4 279 | 3 101 | 3 145 | 2 845 | 6 243 | 5 028 | 5 401 | 7 826 | 29 990 |
| Net financials | 164 | 39 | 132 | 151 | 328 | 301 | 2 609 | 983 | 18 | 21 | 44 | 690 | 22 | 32 | 152 | 832 |
| Profit before tax | 6 516 | 5 799 | 5 826 | 4 954 | 5 433 | 5 624 | 7 316 | 5 262 | 3 120 | 3 166 | 2 889 | 6 933 | 5 049 | 5 433 | 7 978 | 30 821 |
| Tax | 1 830 | 1 627 | 1 643 | 1 394 | 1 537 | 1 551 | 1 362 | 1 098 | 758 | 746 | 654 | 1 387 | 1 122 | 1 207 | 1 767 | 6 792 |
| Net profit | 4 686 | 4 172 | 4 184 | 3 560 | 3 895 | 4 073 | 5 955 | 4 164 | 2 361 | 2 419 | 2 235 | 5 546 | 3 928 | 4 226 | 6 211 | 24 029 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 802 | 11 913 | 12 372 | 11 034 | 16 199 | 20 197 | 24 917 | 12 020 | 8 077 | 10 367 | 12 688 | 18 904 | 22 561 | 10 991 | 16 087 | 46 380 |
| Equity | 826 | 1 198 | 5 427 | 8 986 | 12 882 | 16 955 | 6 070 | 4 284 | 6 645 | 9 065 | 11 300 | 16 846 | 4 174 | 4 429 | 10 641 | 1 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 976 | 10 714 | 6 945 | 2 047 | 3 318 | 3 242 | 18 847 | 7 736 | 1 431 | 1 302 | 1 388 | 2 058 | 18 388 | 6 561 | 5 447 | 44 880 |
| Total debt | 6 976 | 10 714 | 6 945 | 2 047 | 3 318 | 3 242 | 18 847 | 7 736 | 1 431 | 1 302 | 1 388 | 2 058 | 18 388 | 6 561 | 5 447 | 44 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
ZL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
FE Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 1997 | — | — | |
DN | Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Magne Andersen | Chief Executive Officer | 0 companies |
| Zhongjie Li | Chief Executive Officer | 0 companies |
| Frank Erik Andersen | Deputy Member | 0 companies |
| Emily Hadexia Ni | Chairman | 0 companies |
| Inger Tyse | Board of Directors | 0 companies |
| Dong Ni | Chairman | 0 companies |