| Revenue | NOK 94,3M | +25% |
| EBITDA | NOK 7,3M | +46% |
| Net profit | NOK 1,1M | +290% |
| Total assets | NOK 71,3M | +22% |
| Equity | NOK 31M | +3% |
| Employees | 55 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 469 | 60 035 | 83 726 | 75 187 | 94 299 |
| Staff expenses | −14 721 | −20 305 | −29 059 | −32 789 | −37 691 |
| EBITDA | 3 194 | 10 265 | 12 921 | 4 964 | 7 267 |
| Depreciation & amort. | −2 902 | −2 705 | −2 923 | −4 281 | −5 197 |
| EBIT | 292 | 7 560 | 9 998 | 683 | 2 071 |
| Net financials | −159 | −572 | −54 | −373 | −733 |
| Profit before tax | 133 | 6 988 | 9 944 | 310 | 1 338 |
| Tax | 38 | 1 641 | 2 195 | 33 | 257 |
| Net profit | 95 | 5 347 | 7 749 | 277 | 1 081 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 222 | 39 563 | 44 281 | 58 238 | 71 295 |
| Equity | 16 797 | 22 144 | 29 987 | 30 264 | 31 034 |
| Long-term debt | 4 943 | 1 410 | 379 | 7 296 | 10 923 |
| Short-term debt | 14 482 | 16 009 | 13 915 | 20 677 | 29 339 |
| Total debt | 19 425 | 17 419 | 14 294 | 27 973 | 40 262 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SR Deputy Member | Deputy Member | 2015 |
AK Deputy Member | Deputy Member | 2015 |
TA Deputy Member | Deputy Member | 2015 |
SH Chief Executive Officer | Chief Executive Officer | 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 36.96% | 36.96% | 2024 | |
| Company | 23.45% | 23.45% | 2024 | |
| Individual | 13.04% | 13.04% | 2024 | |
| Company | 13.04% | 13.04% | 2024 | |
| Company | 3.08% | 3.08% | 2024 | |
| Company | 2.48% | 2.48% | 2024 | |
| Individual | 1.51% | 1.51% | 2024 | |
| Individual | 1.33% | 1.33% | 2023 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Runar Solli | Deputy Member | 0 companies |
| Albert Kenneth Skurtveit Jespersen | Deputy Member | 0 companies |
| Terje Amundsen Eidsør | Deputy Member | 0 companies |
| Sveinung Hove | Chief Executive Officer | 0 companies |
| Arild Herbert Lægreid | Board of Directors | 0 companies |
| Rune Runestad | Chairman | 0 companies |
| Helge Leirvik | Board of Directors | 0 companies |