| Revenue | NOK 137K | -49% |
| EBITDA | NOK 77K | -62% |
| Net profit | NOK -3K | -103% |
| Total assets | NOK 1,8M | -8% |
| Equity | NOK 1,3M | -23% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 305 | 312 | 357 | 322 | 345 | 297 | 272 | 318 | 292 | 331 | 276 | 269 | 265 | 267 | 137 |
| Staff expenses | −0 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 212 | 214 | 232 | 243 | 254 | 220 | 224 | 257 | 248 | 287 | 226 | 213 | 211 | 206 | 77 |
| Depreciation & amort. | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −71 |
| EBIT | 141 | 143 | 161 | 172 | 183 | 149 | 153 | 186 | 177 | 216 | 155 | 142 | 139 | 135 | 6 |
| Net financials | −31 | −27 | −19 | −14 | −7 | 1 | 0 | −0 | −0 | 0 | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | 110 | 116 | 142 | 159 | 176 | 150 | 153 | 186 | 177 | 217 | 155 | 142 | 140 | 134 | 6 |
| Tax | 20 | 24 | 34 | 41 | 46 | 40 | 37 | 47 | 44 | 52 | 39 | 37 | 37 | 37 | 9 |
| Net profit | 90 | 92 | 108 | 118 | 130 | 110 | 116 | 138 | 132 | 165 | 116 | 105 | 102 | 98 | −3 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 989 | 1 880 | 1 762 | 1 680 | 1 581 | 1 562 | 1 714 | 1 871 | 1 996 | 2 007 | 1 944 | 1 852 | 1 947 | 1 946 | 1 782 |
| Equity | 762 | 854 | 962 | 1 080 | 1 210 | 1 320 | 1 436 | 1 574 | 1 656 | 1 821 | 1 637 | 1 741 | 1 744 | 1 741 | 1 339 |
| Long-term debt | 0 | 0 | 694 | 488 | 258 | 174 | 174 | 172 | 172 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 86 | 107 | 113 | 112 | 68 | 104 | 125 | 168 | 186 | 308 | 110 | 203 | 204 | 443 |
| Total debt | 1 227 | 1 027 | 801 | 600 | 371 | 242 | 278 | 297 | 340 | 186 | 308 | 110 | 203 | 204 | 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tuva Thorson | Deputy Member | 0 companies |
| Knut Kolstad | Chairman | 0 companies |