| Revenue | NOK 53,5M | -5% |
| EBITDA | NOK 8,7M | +0% |
| Net profit | NOK 3,4M | +10% |
| Total assets | NOK 35,3M | +6% |
| Equity | NOK 26,3M | +15% |
| Employees | 16 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 058 | 12 087 | 8 619 | 8 932 | 10 472 | 7 013 | 16 523 | 11 421 | 17 647 | 38 478 | 49 747 | 53 333 | 61 921 | 56 138 | 53 506 |
| Staff expenses | −2 659 | −3 240 | −2 633 | −2 809 | −2 674 | −2 906 | −3 371 | −3 869 | −6 409 | −8 309 | −8 504 | −9 114 | −9 527 | −11 027 | −11 347 |
| EBITDA | 737 | 1 289 | 1 070 | 1 090 | 2 525 | 752 | 2 867 | 2 694 | 4 393 | 5 659 | 6 799 | 7 606 | 7 329 | 8 748 | 8 714 |
| Depreciation & amort. | −388 | −600 | −472 | −603 | −676 | −756 | −962 | −1 285 | −3 002 | −2 888 | −2 962 | −3 517 | −4 079 | −4 492 | −4 401 |
| EBIT | 349 | 688 | 597 | 487 | 1 849 | −4 | 1 905 | 1 409 | 1 391 | 2 771 | 3 837 | 4 090 | 3 250 | 4 256 | 4 313 |
| Net financials | 1 231 | 1 340 | 5 776 | 777 | 4 135 | 111 | 13 | 5 | −252 | −284 | −786 | −233 | −60 | −271 | 62 |
| Profit before tax | 1 580 | 2 028 | 6 373 | 1 263 | 5 983 | 106 | 1 918 | 1 414 | 1 139 | 2 486 | 3 051 | 3 856 | 3 190 | 3 985 | 4 375 |
| Tax | 94 | 194 | 228 | 208 | 561 | −2 | 462 | 320 | 232 | 547 | 811 | 860 | 672 | 882 | 966 |
| Net profit | 1 485 | 1 834 | 6 145 | 1 056 | 5 423 | 109 | 1 456 | 1 094 | 907 | 1 939 | 2 240 | 2 996 | 2 518 | 3 103 | 3 409 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 634 | 11 419 | 16 166 | 16 375 | 21 885 | 20 846 | 17 392 | 17 997 | 31 134 | 30 039 | 30 668 | 30 192 | 30 661 | 33 386 | 35 306 |
| Equity | 6 564 | 8 398 | 13 043 | 14 099 | 19 522 | 13 630 | 15 086 | 16 180 | 17 087 | 19 027 | 18 267 | 18 263 | 19 781 | 22 884 | 26 294 |
| Long-term debt | 0 | 0 | 259 | 288 | 1 058 | 6 415 | 435 | 481 | 11 981 | 7 415 | 8 461 | 8 032 | 5 186 | 3 238 | 3 809 |
| Short-term debt | 1 257 | 1 288 | 2 864 | 1 987 | 1 306 | 801 | 1 871 | 1 337 | 2 066 | 3 597 | 3 941 | 3 898 | 5 694 | 7 264 | 5 203 |
| Total debt | 3 070 | 3 021 | 3 122 | 2 276 | 2 364 | 7 215 | 2 306 | 1 817 | 14 047 | 11 012 | 12 402 | 11 929 | 10 880 | 10 502 | 9 012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 1997 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Salve Torleif Eieland | Deputy Member | 0 companies |
| Andreas Emil Hansen | Chief Executive Officer | 0 companies |
| Oddvar Ivarson | Chairman | 0 companies |