| Revenue | NOK 1,9M | +123% |
| EBITDA | NOK 758K | +9% |
| Net profit | NOK 3M | +171% |
| Total assets | NOK 24,2M | +11% |
| Equity | NOK 540K | +6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 321 | 704 | 446 | 861 | 1 923 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 311 | 595 | 355 | 695 | 758 |
| Depreciation & amort. | −800 | −800 | −883 | −1 000 | −1 000 |
| EBIT | −489 | −205 | −529 | −305 | −242 |
| Net financials | −89 | −70 | −281 | 1 189 | 2 997 |
| Profit before tax | −577 | −275 | −810 | 883 | 2 755 |
| Tax | 34 | −219 | −178 | −233 | −274 |
| Net profit | −612 | −56 | −631 | 1 117 | 3 029 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 482 | 17 517 | 18 892 | 21 773 | 24 165 |
| Equity | 7 228 | 7 172 | 6 605 | 511 | 540 |
| Long-term debt | 10 235 | 10 327 | 12 208 | 21 180 | 20 597 |
| Short-term debt | 19 | 19 | 79 | 82 | 3 029 |
| Total debt | 10 254 | 10 346 | 12 287 | 21 262 | 23 626 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
ST Deputy Member | Deputy Member | 2016 – 2023 |
VS Chief Executive Officer | Chief Executive Officer | 2005 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 97.07% | 97.07% | 2022 | |
| Company | 97.07% | 97.07% | 2024 | |
| Company | 1.61% | 1.61% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrid Tveiten | Deputy Member | 0 companies |
| Vibeke Skar Sørensen | Chief Executive Officer | 0 companies |
| Vilde Marie Sørensen | Chief Executive Officer | 0 companies |
| Jon Aage Sørensen | Chairman | 0 companies |
| Jorulv Rangnes | Board of Directors | 0 companies |