| Revenue | NOK 18,2M | +26% |
| EBITDA | NOK 3,2M | +311% |
| Net profit | NOK 2,2M | +427% |
| Total assets | NOK 12,9M | +28% |
| Equity | NOK 7,8M | +3% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 066 | 8 134 | 8 998 | 8 522 | 9 399 | 9 032 | 9 580 | 14 323 | 12 297 | 16 859 | 13 893 | 14 583 | 14 135 | 14 195 | 15 564 | 14 999 | 14 452 | 18 158 |
| Staff expenses | −2 722 | −2 856 | −2 857 | −3 015 | −3 396 | −3 836 | −4 193 | −3 959 | −3 806 | −5 513 | −5 130 | −4 675 | −4 080 | −5 138 | −5 701 | −6 101 | −6 987 | −6 912 |
| EBITDA | 1 470 | 1 184 | 1 795 | 1 572 | 1 940 | 130 | 964 | 3 196 | 2 305 | 3 574 | 2 296 | 3 059 | 2 561 | 2 510 | 2 459 | 1 586 | 787 | 3 231 |
| Depreciation & amort. | −320 | −304 | −399 | −315 | −340 | −365 | −346 | −135 | −128 | −197 | −295 | −294 | −251 | −406 | −409 | −344 | −370 | −502 |
| EBIT | 1 151 | 880 | 1 395 | 1 257 | 1 600 | −234 | 618 | 3 062 | 2 177 | 3 377 | 2 002 | 2 765 | 2 310 | 2 103 | 2 050 | 1 242 | 416 | 2 729 |
| Net financials | 56 | 50 | 64 | 30 | 10 | 16 | 22 | 12 | 10 | 9 | 3 | 17 | 11 | 1 | 27 | 88 | 131 | 128 |
| Profit before tax | 1 207 | 930 | 1 459 | 1 287 | 1 610 | −219 | 640 | 3 074 | 2 187 | 3 386 | 2 005 | 2 782 | 2 321 | 2 104 | 2 076 | 1 330 | 547 | 2 857 |
| Tax | 353 | 266 | 452 | 375 | 479 | −0 | 202 | 805 | 509 | 785 | 469 | 631 | 505 | 438 | 474 | 333 | 129 | 653 |
| Net profit | 854 | 664 | 1 007 | 912 | 1 131 | −219 | 438 | 2 269 | 1 678 | 2 601 | 1 535 | 2 151 | 1 816 | 1 666 | 1 602 | 997 | 418 | 2 205 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 729 | 4 924 | 3 879 | 3 487 | 4 238 | 3 115 | 3 461 | 5 747 | 6 905 | 9 495 | 9 636 | 9 720 | 10 378 | 9 995 | 10 488 | 10 467 | 10 107 | 12 891 |
| Equity | 2 702 | 1 366 | 872 | 1 184 | 1 815 | 1 596 | 2 035 | 3 204 | 4 382 | 6 073 | 5 608 | 7 760 | 7 576 | 7 242 | 7 844 | 7 842 | 7 610 | 7 814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 027 | 3 558 | 3 007 | 2 302 | 2 423 | 1 519 | 1 427 | 2 543 | 2 523 | 3 422 | 4 028 | 1 961 | 2 802 | 2 752 | 2 644 | 2 625 | 2 497 | 5 077 |
| Total debt | 2 027 | 3 558 | 3 007 | 2 302 | 2 423 | 1 519 | 1 427 | 2 543 | 2 523 | 3 422 | 4 028 | 1 961 | 2 802 | 2 752 | 2 644 | 2 625 | 2 497 | 5 077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
GS Deputy Member | Deputy Member | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.0% | 13.0% | 2022 | |
| Individual | 13.0% | 13.0% | 2022 | |
| Individual | 13.0% | 13.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Solli | Chief Executive Officer | 0 companies |
| Gunnar Solberg | Deputy Member | 0 companies |