| Revenue | NOK 6,9M | +11% |
| EBITDA | NOK 6K | +107% |
| Net profit | NOK 62K | +173% |
| Total assets | NOK 3,4M | -12% |
| Equity | NOK 2,6M | +3% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 442 | 1 726 | 1 672 | 1 778 | 1 456 | 973 | 1 459 | 1 753 | 2 384 | 2 274 | 8 014 | 5 032 | 5 783 | 5 765 | 4 887 | 6 220 | 6 899 |
| Staff expenses | −0 | −773 | −888 | −825 | −789 | −845 | −579 | −741 | −751 | −862 | −994 | −1 506 | −1 690 | −1 723 | −2 616 | −2 339 | −2 822 | −2 522 |
| EBITDA | 0 | 104 | 161 | 119 | 289 | −8 | −176 | −22 | 267 | 321 | 227 | 1 332 | 455 | 575 | 396 | 237 | −90 | 6 |
| Depreciation & amort. | −0 | −16 | −19 | −19 | −22 | −21 | −21 | −15 | −11 | −6 | −6 | −20 | −30 | −38 | −50 | −32 | −17 | −12 |
| EBIT | 0 | 88 | 143 | 101 | 267 | −29 | −197 | −36 | 256 | 315 | 221 | 1 312 | 425 | 537 | 346 | 205 | −107 | −6 |
| Net financials | 0 | 9 | 6 | 2 | 4 | 4 | 1 | 1 | 4 | 3 | 4 | −11 | −13 | 13 | −24 | −1 | 22 | 68 |
| Profit before tax | 0 | 97 | 149 | 103 | 271 | −25 | −196 | −35 | 260 | 317 | 225 | 1 300 | 412 | 550 | 323 | 204 | −85 | 62 |
| Tax | −0 | 30 | 43 | 10 | 60 | −26 | −51 | −7 | 76 | 85 | 56 | 301 | 92 | 169 | 80 | 65 | −0 | −0 |
| Net profit | 0 | 67 | 106 | 93 | 212 | 0 | −145 | −28 | 184 | 232 | 168 | 999 | 320 | 381 | 243 | 139 | −85 | 62 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 738 | 892 | 1 072 | 1 234 | 1 181 | 1 023 | 951 | 1 482 | 1 463 | 1 967 | 3 825 | 3 054 | 3 824 | 3 728 | 3 809 | 3 908 | 3 422 |
| Equity | — | 470 | 576 | 669 | 881 | 881 | 736 | 708 | 892 | 1 124 | 1 292 | 2 292 | 2 611 | 2 393 | 2 636 | 2 775 | 2 490 | 2 552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 11 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 267 | 316 | 403 | 354 | 300 | 286 | 243 | 590 | 337 | 674 | 1 530 | 431 | 1 431 | 1 092 | 1 035 | 1 418 | 870 |
| Total debt | 0 | 267 | 316 | 403 | 354 | 300 | 286 | 243 | 590 | 339 | 675 | 1 533 | 443 | 1 431 | 1 092 | 1 035 | 1 418 | 870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegar Skillingstad Livik | Deputy Member | 0 companies |
| Bjarne Livik | Chairman | 0 companies |
| Kristin Skillingstad | Board of Directors | 0 companies |