| Revenue | NOK 0 | — |
| EBITDA | NOK -296K | -115% |
| Net profit | NOK -293K | -119% |
| Total assets | NOK 4,5M | -17% |
| Equity | NOK 4,5M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 141 | 76 | 892 | 86 | 86 | 53 | 57 | 36 | 2 000 | 0 |
| Staff expenses | −3 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −16 | −7 |
| EBITDA | 152 | 38 | 73 | 245 | 50 | 48 | 50 | 54 | 20 | 1 984 | −296 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 152 | 38 | 73 | 245 | 50 | 48 | 50 | 54 | 20 | 1 984 | −296 |
| Net financials | −0 | 0 | 826 | 815 | 0 | 0 | 0 | −54 | −987 | 0 | 3 |
| Profit before tax | 151 | 38 | 898 | 1 060 | 50 | 48 | 50 | 0 | −967 | 1 984 | −293 |
| Tax | 39 | 10 | 14 | 62 | 7 | −0 | 11 | −0 | −0 | 437 | −0 |
| Net profit | 112 | 28 | 884 | 999 | 42 | 37 | 39 | −12 | −970 | 1 548 | −293 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 972 | 940 | 1 837 | 2 820 | 2 743 | 1 977 | 2 709 | 3 709 | 4 036 | 5 407 | 4 486 |
| Equity | 838 | 866 | 1 750 | 1 831 | 1 873 | 1 910 | 1 949 | 2 938 | 3 378 | 4 470 | 4 486 |
| Long-term debt | 54 | 54 | 50 | 48 | 44 | 44 | 736 | 44 | 655 | 0 | 0 |
| Short-term debt | 80 | 20 | 37 | 941 | 826 | 23 | 24 | 727 | 3 | 937 | 0 |
| Total debt | 134 | 74 | 87 | 989 | 870 | 67 | 760 | 771 | 658 | 937 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2024 | — | — |
TB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christine Smith-Simonsen | Deputy Member | 0 companies |
| Tone Bjørg Sjåheim | Deputy Member | 0 companies |
| Bjørn Smith-Simonsen | Chairman | 0 companies |