| Revenue | NOK 89M | +9% |
| EBITDA | NOK 3,3M | -12% |
| Net profit | NOK 128K | -94% |
| Total assets | NOK 34,3M | +14% |
| Equity | NOK 8,5M | -5% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 468 | 2 820 | 4 104 | 5 475 | 5 261 | 8 252 | 10 693 | 25 340 | 33 742 | 41 938 | 41 157 | 47 571 | 50 412 | 46 380 | 56 336 | 81 370 | 89 027 |
| Staff expenses | −489 | −647 | −952 | −895 | −1 034 | −2 129 | −3 663 | −9 407 | −12 542 | −14 138 | −15 214 | −15 157 | −13 799 | −4 233 | −5 219 | −5 521 | −5 799 |
| EBITDA | 625 | 397 | 745 | 1 789 | 315 | 2 437 | 1 781 | 2 238 | 1 352 | 1 073 | −528 | −3 195 | 6 777 | −3 641 | 2 342 | 3 759 | 3 291 |
| Depreciation & amort. | −427 | −534 | −413 | −465 | −342 | −763 | −848 | −596 | −652 | −111 | −262 | −557 | −623 | −436 | −677 | −987 | −1 979 |
| EBIT | 197 | −137 | 333 | 1 324 | −28 | 1 674 | 933 | 1 642 | 700 | 963 | −789 | −3 751 | 6 154 | −4 077 | 1 665 | 2 772 | 1 312 |
| Net financials | −284 | −439 | −335 | −337 | −248 | −274 | −276 | −397 | −405 | −336 | −197 | −212 | 331 | −351 | −96 | −157 | −1 027 |
| Profit before tax | −87 | −576 | −2 | 987 | −275 | 1 400 | 658 | 1 245 | 295 | 626 | −986 | −3 963 | 6 485 | −4 428 | 1 569 | 2 615 | 285 |
| Tax | −24 | −161 | −1 | 277 | −80 | 347 | 181 | 276 | 40 | 111 | −256 | −832 | 1 238 | −737 | 185 | 620 | 158 |
| Net profit | −62 | −415 | −1 | 710 | −196 | 1 053 | 476 | 969 | 255 | 515 | −730 | −3 131 | 5 247 | −3 692 | 1 384 | 1 996 | 128 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 541 | 6 984 | 7 532 | 8 590 | 6 408 | 10 952 | 15 896 | 18 064 | 18 968 | 14 158 | 15 111 | 14 683 | 20 352 | 16 838 | 14 077 | 29 985 | 34 321 |
| Equity | 1 021 | 606 | 605 | 1 314 | 1 119 | 2 612 | 3 088 | 4 441 | 4 696 | 5 212 | 4 482 | 1 231 | 10 151 | 5 960 | 7 344 | 8 925 | 8 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 146 | 7 217 | 10 232 | 9 002 | 8 875 | 2 581 | 2 263 | 3 957 | 3 466 | 0 | 185 | 10 638 | 12 512 |
| Short-term debt | 7 155 | 344 | 629 | 1 075 | 1 144 | 1 123 | 2 576 | 4 621 | 5 397 | 6 365 | 8 366 | 9 495 | 6 734 | 10 879 | 6 548 | 10 422 | 13 356 |
| Total debt | 8 521 | 6 378 | 6 927 | 7 276 | 5 289 | 8 340 | 12 808 | 13 622 | 14 272 | 8 947 | 10 629 | 13 452 | 10 201 | 10 879 | 6 733 | 21 060 | 25 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svein Erik Fjellgaard As | Company | 34.0% | 34.0% | 2024 |
T Jakobsen Holding As | Company | 34.0% | 34.0% | 2024 |
Aspirantes Holding As | Company | 25.5% | 25.5% | 2024 |
| Individual | 4.5% | 4.5% | 2024 | |
Nova Sea As | Company | 2.9% | 2.9% | 2022 |
Q-Ling As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Kristiansen Blomsø | Chief Executive Officer | 0 companies |
| Torvid Elvin Jakobsen | Board of Directors | 0 companies |
| Anders Bjerke | Board of Directors | 0 companies |
| Svein Gunnvald Rosenvinge Ingebrigtsen | Board of Directors | 0 companies |
| Knut Erik Edvardsen | Chairman | 0 companies |
| Svein Erik Fjellgaard | Board of Directors | 0 companies |