| Revenue | NOK 3,1M | +25% |
| EBITDA | NOK 187K | +168% |
| Net profit | NOK 187K | +168% |
| Total assets | NOK 869K | +5% |
| Equity | NOK 361K | +108% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 72 | 72 | 1 485 | 878 | 278 | 625 | 772 | 2 340 | 2 512 | 2 287 | 710 | 146 | 1 078 | 2 245 | 2 468 | 3 085 |
| Staff expenses | −0 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 289 | −1 164 | −1 104 | −70 | −887 | −1 680 | −2 509 | −2 486 |
| EBITDA | 22 | −87 | 51 | 1 368 | 840 | 244 | 436 | 733 | 2 223 | 797 | 991 | −492 | −0 | 66 | 348 | −275 | 187 |
| Depreciation & amort. | −1 078 | −63 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −9 | −9 | −3 | −7 |
| EBIT | −1 056 | −150 | 51 | 1 368 | 840 | 244 | 436 | 733 | 2 223 | 797 | 991 | −492 | −7 | 57 | 339 | −279 | 180 |
| Net financials | −397 | −331 | −202 | −227 | −327 | −531 | −449 | −228 | −1 757 | −1 812 | 202 | 88 | 0 | 0 | −217 | 3 | 7 |
| Profit before tax | −1 453 | −481 | −150 | 1 141 | 512 | −287 | −13 | 504 | 465 | −1 015 | 1 193 | −403 | −7 | 57 | 122 | −275 | 187 |
| Tax | −0 | −50 | −0 | −0 | 36 | −0 | −0 | 37 | 481 | 178 | 239 | −0 | −0 | −5 | −0 | −0 | −0 |
| Net profit | −1 453 | −430 | −150 | 1 141 | 476 | −287 | −13 | 467 | −16 | −1 193 | 954 | −403 | −7 | 62 | 122 | −275 | 187 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 764 | 15 125 | 15 003 | 13 882 | 15 064 | 14 708 | 14 783 | 16 006 | 6 114 | 2 605 | 1 217 | 414 | 408 | 633 | 714 | 828 | 869 |
| Equity | 5 025 | 4 595 | 4 445 | 2 986 | 3 462 | 3 176 | 3 163 | 3 630 | 3 614 | 922 | 676 | 273 | 265 | 327 | 449 | 174 | 361 |
| Long-term debt | 10 001 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 11 811 | 1 439 | 1 039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 738 | 530 | 558 | 896 | 1 602 | 1 532 | 1 621 | 565 | 1 061 | 645 | 541 | 141 | 143 | 306 | 265 | 654 | 507 |
| Total debt | 10 739 | 10 530 | 10 558 | 10 896 | 11 602 | 11 532 | 11 621 | 12 376 | 2 500 | 1 684 | 541 | 141 | 143 | 306 | 265 | 654 | 507 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivar Kvangardsnes | Chairman | 0 companies |