| Revenue | NOK 18,4M | -4% |
| EBITDA | NOK 204 | -100% |
| Net profit | NOK 9,7M | -41% |
| Total assets | NOK 176,8M | -19% |
| Equity | NOK 80,5M | +14% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 157 | 16 526 | 17 171 | 19 080 | 18 395 |
| Staff expenses | −8 041 | −8 980 | −10 203 | −10 349 | −12 132 |
| EBITDA | 5 375 | 3 230 | 1 936 | 2 143 | 0 |
| Depreciation & amort. | −1 117 | −1 308 | −1 885 | −1 937 | −2 024 |
| EBIT | 4 258 | 1 922 | 50 | 206 | −2 024 |
| Net financials | −979 | 12 327 | 21 420 | 20 880 | 15 150 |
| Profit before tax | 3 280 | 14 249 | 21 470 | 21 085 | 13 126 |
| Tax | 726 | 2 297 | 4 796 | 4 616 | 3 462 |
| Net profit | 2 554 | 11 952 | 16 674 | 16 470 | 9 664 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 168 077 | 185 475 | 201 926 | 218 849 | 176 783 |
| Equity | 62 202 | 57 691 | 54 365 | 70 835 | 80 499 |
| Long-term debt | 49 813 | 48 221 | 38 544 | 30 448 | 16 386 |
| Short-term debt | 56 062 | 79 563 | 109 017 | 117 567 | 79 898 |
| Total debt | 105 875 | 127 784 | 147 561 | 148 014 | 96 284 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JE Observer | Observer | 2025 |
AB Deputy Member | Deputy Member | 2020 |
JF Deputy Member | Deputy Member | 2020 |
KR Chief Executive Officer | Chief Executive Officer | 1997 |
BA Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
SN Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Erik Eikeland | Observer | 0 companies |
| Agathe By Raaum | Deputy Member | 0 companies |
| Jonas Fjære | Deputy Member | 0 companies |
| Stein Norvald Klakegg | Deputy Member | 0 companies |
| Kristian Raaum | Chief Executive Officer | 0 companies |
| Bente Abrahamsen | Deputy Member | 0 companies |
| Bjørn Inge Gjethammer | Board of Directors | 0 companies |
| Trond Fidje | Board of Directors | 0 companies |
| Alf Morten Fjære | Chairman | 0 companies |