| Revenue | NOK 6,1M | +6% |
| EBITDA | NOK 3M | -23% |
| Net profit | NOK 545K | +124% |
| Total assets | NOK 92,1M | -3% |
| Equity | NOK 28,6M | +2% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 774 | 2 481 | 1 788 | 2 421 | 2 798 | 2 882 | 4 405 | 5 299 | 5 473 | 4 723 | 4 698 | 5 039 | 5 704 | 6 060 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 594 | 2 375 | 734 | 259 | 1 060 | 673 | 2 998 | 3 622 | 4 552 | 3 474 | 3 256 | 2 413 | 3 883 | 2 987 |
| Depreciation & amort. | −552 | −552 | −552 | −562 | −581 | −598 | −737 | −900 | 3 209 | 8 032 | 805 | −378 | −3 383 | 873 |
| EBIT | 1 042 | 1 823 | 182 | −303 | 479 | 75 | 2 261 | 2 722 | 7 761 | 11 506 | 4 061 | 2 035 | 500 | 3 860 |
| Net financials | −919 | −1 000 | −998 | −945 | −591 | −812 | −1 589 | −1 750 | −1 860 | −2 022 | −2 810 | −2 839 | −3 364 | −3 162 |
| Profit before tax | 123 | 822 | −817 | −1 248 | −112 | −737 | 672 | 973 | 5 901 | 9 485 | 1 251 | −804 | −2 863 | 699 |
| Tax | 34 | 230 | −236 | −337 | −17 | −212 | 131 | 193 | 1 298 | 2 087 | 275 | −177 | −630 | 154 |
| Net profit | 89 | 592 | −581 | −911 | −95 | −525 | 541 | 780 | 4 603 | 7 398 | 976 | −627 | −2 234 | 545 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 127 | 30 709 | 31 320 | 32 011 | 31 628 | 33 467 | 40 646 | 43 661 | 83 692 | 94 950 | 99 233 | 101 287 | 94 778 | 92 119 |
| Equity | 1 170 | 3 108 | 2 527 | 1 615 | 1 520 | 4 137 | 4 366 | 4 426 | 33 017 | 29 936 | 30 912 | 30 284 | 28 051 | 28 596 |
| Long-term debt | 0 | 26 168 | 24 677 | 23 236 | 21 980 | 17 240 | 35 443 | 37 641 | 48 510 | 54 233 | 67 942 | 70 565 | 66 311 | 63 274 |
| Short-term debt | 1 698 | 1 433 | 4 117 | 7 159 | 8 128 | 12 090 | 838 | 1 593 | 2 164 | 10 780 | 380 | 438 | 416 | 249 |
| Total debt | 29 958 | 27 601 | 28 794 | 30 395 | 30 108 | 29 330 | 36 281 | 39 234 | 50 674 | 65 014 | 68 321 | 71 003 | 66 728 | 63 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2007 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ivar Mjåland Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Andresen | Deputy Member | 0 companies |
| Tore Nielsen | Chief Executive Officer | 0 companies |
| Ivar Mjåland | Chairman | 0 companies |