| Revenue | NOK 770K | -2% |
| EBITDA | NOK -35K | +55% |
| Net profit | NOK -163K | +6% |
| Total assets | NOK 5M | +2% |
| Equity | NOK -506K | -192% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 289 | 4 181 | 3 884 | 4 675 | 360 | 500 | 470 | 148 | 160 | 518 | 365 | 518 | 588 | 757 | 714 | 786 | 770 |
| Staff expenses | −2 257 | −2 634 | −2 914 | −2 924 | −50 | −66 | −0 | −4 | −4 | −0 | −7 | −7 | −0 | −3 | −3 | −15 | −11 |
| EBITDA | 199 | 279 | 84 | 968 | 238 | 352 | 198 | −47 | −196 | 66 | −239 | 142 | 261 | 334 | 165 | −79 | −35 |
| Depreciation & amort. | −0 | −108 | −103 | −50 | −48 | −168 | −163 | −125 | −120 | −125 | −117 | −112 | −103 | −101 | −97 | −94 | −104 |
| EBIT | 199 | 172 | −19 | 918 | 191 | 184 | 36 | −173 | −316 | −59 | −356 | 30 | 159 | 233 | 68 | −173 | −140 |
| Net financials | −153 | −131 | −121 | −119 | −36 | −62 | −54 | −67 | −27 | 1 | 0 | −1 | −1 | 0 | 1 | −0 | −0 |
| Profit before tax | 46 | 41 | −140 | 799 | 154 | 122 | −19 | −240 | −344 | −59 | −356 | 29 | 157 | 234 | 69 | −173 | −140 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 23 |
| Net profit | 46 | 41 | −140 | 799 | 154 | 122 | −19 | −255 | −344 | −59 | −356 | 29 | 157 | 234 | 69 | −173 | −163 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 865 | 1 381 | 1 315 | 2 353 | 2 431 | 3 525 | 3 648 | 3 543 | 3 072 | 3 976 | 4 471 | 4 490 | 4 897 | 5 105 | 4 893 | 4 899 | 5 013 |
| Equity | — | −810 | −949 | −150 | 44 | 65 | 12 | −244 | −587 | −621 | −695 | −665 | −508 | −275 | −205 | −173 | −506 |
| Long-term debt | 1 900 | 0 | 0 | 0 | 2 372 | 2 093 | 1 994 | 1 905 | 1 327 | 282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 815 | 441 | 548 | 566 | 15 | 1 367 | 1 643 | 1 882 | 2 332 | 4 315 | 5 166 | 5 156 | 5 405 | 5 380 | 5 098 | 5 246 | 5 519 |
| Total debt | 3 715 | 2 191 | 2 264 | 2 503 | 2 388 | 3 460 | 3 637 | 3 787 | 3 659 | 4 597 | 5 166 | 5 156 | 5 405 | 5 380 | 5 098 | 5 246 | 5 519 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sven Christian Stenvaag | Board of Directors | 0 companies |
| Steinar Fyhn Stenvaag | Chairman | 0 companies |
| Benedicte Stenvaag | Board of Directors | 0 companies |