| Revenue | NOK 34,6M | +63% |
| EBITDA | NOK 10,2M | +237% |
| Net profit | NOK 4,5M | +703% |
| Total assets | NOK 29,9M | +23% |
| Equity | NOK 14,6M | +31% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 960 | 7 191 | 7 578 | 8 979 | 8 589 | 9 365 | 11 462 | 11 109 | 20 632 | 17 375 | 22 753 | 18 759 | 23 911 | 25 676 | 29 313 | 21 247 | 34 605 |
| Staff expenses | −2 496 | −1 994 | −1 918 | −2 421 | −2 775 | −3 459 | −3 931 | −4 134 | −5 039 | −4 489 | −6 958 | −6 168 | −5 189 | −6 979 | −8 623 | −6 749 | −8 358 |
| EBITDA | 1 538 | 1 266 | 1 563 | 1 053 | −536 | 191 | 2 476 | 1 423 | 6 290 | 3 987 | 4 328 | 452 | 6 556 | 6 254 | 6 716 | 3 036 | 10 225 |
| Depreciation & amort. | −725 | −750 | −891 | −812 | −422 | −410 | −738 | −1 321 | −1 873 | −2 325 | −2 676 | −2 360 | −2 747 | −3 063 | −3 694 | −3 762 | −3 955 |
| EBIT | 813 | 515 | 672 | 242 | −958 | −219 | 1 738 | 102 | 4 416 | 1 662 | 1 653 | −1 908 | 3 809 | 3 190 | 3 022 | −726 | 6 269 |
| Net financials | −104 | −107 | −142 | −91 | −63 | 24 | −82 | −10 | −53 | −45 | −711 | −476 | 284 | −168 | −316 | −207 | −499 |
| Profit before tax | 709 | 408 | 530 | 151 | −1 020 | −195 | 1 656 | 93 | 4 364 | 1 617 | 941 | −2 384 | 4 093 | 3 022 | 2 706 | −933 | 5 771 |
| Tax | 204 | 128 | 168 | 40 | −176 | −21 | 471 | 47 | 1 090 | 390 | 335 | −500 | 902 | 683 | 600 | −192 | 1 306 |
| Net profit | 505 | 280 | 362 | 111 | −844 | −174 | 1 185 | 46 | 3 274 | 1 227 | 607 | −1 884 | 3 191 | 2 339 | 2 106 | −741 | 4 464 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 212 | 4 710 | 4 920 | 4 711 | 3 677 | 3 924 | 4 918 | 5 179 | 10 896 | 12 379 | 16 823 | 17 134 | 18 761 | 19 495 | 27 590 | 24 351 | 29 860 |
| Equity | 1 962 | 2 242 | 2 604 | 2 715 | 1 871 | 1 696 | 2 881 | 2 995 | 6 269 | 7 495 | 8 102 | 6 218 | 9 409 | 11 748 | 13 828 | 11 087 | 14 551 |
| Long-term debt | 632 | 1 412 | 1 057 | 526 | 465 | 275 | 167 | 76 | 156 | 998 | 3 203 | 5 423 | 4 764 | 2 685 | 8 420 | 7 600 | 4 418 |
| Short-term debt | 1 618 | 1 055 | 1 259 | 1 470 | 1 341 | 1 953 | 1 869 | 2 108 | 4 472 | 3 886 | 5 518 | 5 493 | 4 588 | 5 062 | 5 342 | 5 663 | 10 890 |
| Total debt | 2 250 | 2 468 | 2 316 | 1 996 | 1 806 | 2 227 | 2 036 | 2 184 | 4 628 | 4 884 | 8 721 | 10 917 | 9 352 | 7 747 | 13 762 | 13 263 | 15 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomas Kristensen Aps | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Erik Løkken | Chief Executive Officer | 0 companies |
| Bjørn Hanestad | Board of Directors | 0 companies |
| Knut Birger Jensen | Chairman | 0 companies |
| Christen Kenneth Gran | Board of Directors | 0 companies |
| Thomas Kristensen | Deputy Chairman | 0 companies |